Annual report

Period2022-02-01 → 2023-01-31
Filed2024-02-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100QNBI. Amended by S100SZCS (2024-02-29).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥6.0bn2022-02-01 → 2023-01-31Cons.Net sales
Revenue¥5.9bn2021-02-01 → 2022-01-31Cons.Net sales
Revenue¥5.3bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Revenue¥3.7bn2019-02-01 → 2020-01-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2022-02-01 → 2023-01-31Cons.Operating income
Operating income¥1.2bn2021-02-01 → 2022-01-31Cons.Operating income
Ordinary income¥1.3bn2022-02-01 → 2023-01-31Cons.Ordinary income
Ordinary income¥1.4bn2021-02-01 → 2022-01-31Cons.Ordinary income
Ordinary income¥949m2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥717m2019-02-01 → 2020-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2022-02-01 → 2023-01-31Cons.Income before income taxes
Profit before tax¥1.3bn2021-02-01 → 2022-01-31Cons.Income before income taxes
Net income (owners)¥813m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥866m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥677m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥495m2019-02-01 → 2020-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥809m2022-02-01 → 2023-01-31Cons.Profit loss
Net income¥861m2021-02-01 → 2022-01-31Cons.Profit loss
Total assets¥8.0bnat 2023-01-31Cons.Assets
Total assets¥7.3bnat 2022-01-31Cons.Assets
Total assets¥6.7bnat 2021-01-31dCons.Total assets (5-year summary)
Total assets¥5.8bnat 2020-01-31dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2023-01-31Cons.Liabilities
Total liabilities¥2.1bnat 2022-01-31Cons.Liabilities
Net assets / equity¥5.7bnat 2023-01-31Cons.Net assets
Net assets / equity¥5.2bnat 2022-01-31Cons.Net assets
Net assets / equity¥4.4bnat 2021-01-31dCons.Net assets
Net assets / equity¥3.9bnat 2020-01-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2023-01-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2022-01-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2023-01-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-01-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-01-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2022-02-01 → 2023-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-02-01 → 2022-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥990m2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥764m2019-02-01 → 2020-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥174m2022-02-01 → 2023-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥326m2021-02-01 → 2022-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥228m2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥465m2019-02-01 → 2020-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥207m2022-02-01 → 2023-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥256m2021-02-01 → 2022-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥143m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥102m2019-02-01 → 2020-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.52022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.172021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.582020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.382019-02-01 → 2020-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥54.382022-02-01 → 2023-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥57.972021-02-01 → 2022-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.322020-02-01 → 2021-01-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.162019-02-01 → 2020-01-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥383.36at 2023-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥345.53at 2022-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥296.83at 2021-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥259.69at 2020-01-31dCons.Net assets per share (5-year summary)
Equity ratio71.2%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2020-01-31dCons.Equity to asset ratio (5-year summary)
ROE15.0%2022-02-01 → 2023-01-31Cons.Rate of return on equity (5-year summary)
ROE18.1%2021-02-01 → 2022-01-31Cons.Rate of return on equity (5-year summary)
ROE16.4%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2019-02-01 → 2020-01-31dCons.Rate of return on equity (5-year summary)
Employees269at 2023-01-31Cons.Number of employees
Employees265at 2022-01-31Cons.Number of employees
Employees256at 2021-01-31dCons.Number of employees
Employees233at 2020-01-31dCons.Number of employees
Revenue¥4.2bn2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥3.9bn2021-02-01 → 2022-01-31StandaloneNet sales
Revenue¥3.5bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2018-02-01 → 2019-01-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2022-02-01 → 2023-01-31StandaloneOperating income
Operating income¥1.2bn2021-02-01 → 2022-01-31StandaloneOperating income
Ordinary income¥1.3bn2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥1.3bn2021-02-01 → 2022-01-31StandaloneOrdinary income
Ordinary income¥789m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥662m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥547m2018-02-01 → 2019-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2021-02-01 → 2022-01-31StandaloneIncome before income taxes
Net income¥694m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥807m2021-02-01 → 2022-01-31StandaloneProfit loss
Net income¥577m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income¥461m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Net income¥382m2018-02-01 → 2019-01-31dStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2023-01-31StandaloneAssets
Total assets¥6.7bnat 2022-01-31StandaloneAssets
Total assets¥6.0bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2020-01-31dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2019-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-01-31StandaloneLiabilities
Total liabilities¥1.7bnat 2022-01-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2023-01-31StandaloneNet assets
Net assets / equity¥5.0bnat 2022-01-31StandaloneNet assets
Net assets / equity¥4.3bnat 2021-01-31dStandaloneNet assets
Net assets / equity¥3.8bnat 2020-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2019-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2023-01-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2022-01-31StandaloneCash and deposits
Cash & equivalents¥2.6bnat 2019-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥696m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥567m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥80m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.552022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.182021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.852020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.112019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.812018-02-01 → 2019-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥46.442022-02-01 → 2023-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥542021-02-01 → 2022-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥38.632020-02-01 → 2021-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥30.92019-02-01 → 2020-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥25.62018-02-01 → 2019-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202022-02-01 → 2023-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-02-01 → 2022-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52019-02-01 → 2020-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62018-02-01 → 2019-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥362.6at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥333.46at 2022-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥288.07at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥257.43at 2020-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥231.48at 2019-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.9%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2019-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.4%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE17.4%2021-02-01 → 2022-01-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE12.7%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
ROE11.7%2018-02-01 → 2019-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,914,800at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,908,800at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,892,000at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,850,000at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,815,200at 2019-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees148at 2023-01-31StandaloneNumber of employees
Employees144at 2022-01-31StandaloneNumber of employees
Employees139at 2021-01-31dStandaloneNumber of employees
Employees126at 2020-01-31dStandaloneNumber of employees
Employees117at 2019-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-02-01 → 2023-01-31−¥31m
Reconciling Itemsreconcilingrevenue intersegment2022-02-01 → 2023-01-31−¥31m
Reconciling Itemsreconcilingsegment profit2022-02-01 → 2023-01-31−¥25,000
Overseas Operationsreportable segmentdepreciation2022-02-01 → 2023-01-31¥2m
Overseas Operationsreportable segmentemployeesat 2023-01-3110 pure
Overseas Operationsreportable segmentrevenue2022-02-01 → 2023-01-31¥10m
Overseas Operationsreportable segmentrevenue external2022-02-01 → 2023-01-31¥10m
Overseas Operationsreportable segmentsegment profit2022-02-01 → 2023-01-31−¥82m
Softwarereportable segmentdepreciation2022-02-01 → 2023-01-31¥254m
Softwarereportable segmentemployeesat 2023-01-31148 pure
Softwarereportable segmentrevenue2022-02-01 → 2023-01-31¥4.2bn
Softwarereportable segmentrevenue external2022-02-01 → 2023-01-31¥4.2bn
Softwarereportable segmentrevenue intersegment2022-02-01 → 2023-01-31¥2m
Softwarereportable segmentsegment profit2022-02-01 → 2023-01-31¥1.2bn
System Development Servicereportable segmentdepreciation2022-02-01 → 2023-01-31¥3m
System Development Servicereportable segmentemployeesat 2023-01-31111 pure
System Development Servicereportable segmentrevenue2022-02-01 → 2023-01-31¥1.8bn
System Development Servicereportable segmentrevenue external2022-02-01 → 2023-01-31¥1.8bn
System Development Servicereportable segmentrevenue intersegment2022-02-01 → 2023-01-31¥28m
System Development Servicereportable segmentsegment profit2022-02-01 → 2023-01-31¥94m
—segment totaldepreciation2022-02-01 → 2023-01-31¥259m
—segment totalrevenue2022-02-01 → 2023-01-31¥6.0bn
—segment totalrevenue external2022-02-01 → 2023-01-31¥6.0bn
—segment totalrevenue intersegment2022-02-01 → 2023-01-31¥31m
—segment totalsegment profit2022-02-01 → 2023-01-31¥1.2bn
Reconciling Itemsreconcilingrevenue2021-02-01 → 2022-01-31−¥56m
Reconciling Itemsreconcilingrevenue intersegment2021-02-01 → 2022-01-31−¥56m
Reconciling Itemsreconcilingsegment profit2021-02-01 → 2022-01-31¥198,000
Overseas Operationsreportable segmentdepreciation2021-02-01 → 2022-01-31¥4m
Overseas Operationsreportable segmentrevenue2021-02-01 → 2022-01-31¥25m
Overseas Operationsreportable segmentrevenue external2021-02-01 → 2022-01-31¥3m
Overseas Operationsreportable segmentrevenue intersegment2021-02-01 → 2022-01-31¥22m
Overseas Operationsreportable segmentsegment profit2021-02-01 → 2022-01-31−¥45m
Softwarereportable segmentdepreciation2021-02-01 → 2022-01-31¥227m
Softwarereportable segmentrevenue2021-02-01 → 2022-01-31¥3.9bn
Softwarereportable segmentrevenue external2021-02-01 → 2022-01-31¥3.9bn
Softwarereportable segmentrevenue intersegment2021-02-01 → 2022-01-31¥2m
Softwarereportable segmentsegment profit2021-02-01 → 2022-01-31¥1.2bn
System Development Servicereportable segmentdepreciation2021-02-01 → 2022-01-31¥4m
System Development Servicereportable segmentrevenue2021-02-01 → 2022-01-31¥2.0bn
System Development Servicereportable segmentrevenue external2021-02-01 → 2022-01-31¥2.0bn
System Development Servicereportable segmentrevenue intersegment2021-02-01 → 2022-01-31¥32m
System Development Servicereportable segmentsegment profit2021-02-01 → 2022-01-31¥127m
—segment totaldepreciation2021-02-01 → 2022-01-31¥234m
—segment totalrevenue2021-02-01 → 2022-01-31¥6.0bn
—segment totalrevenue external2021-02-01 → 2022-01-31¥5.9bn
—segment totalrevenue intersegment2021-02-01 → 2022-01-31¥56m
—segment totalsegment profit2021-02-01 → 2022-01-31¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,499
ItemContextValueUnit
Gain on sales of securities noiCurrentYearDuration29149000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration62498000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration17319000JPY
Foreign exchange gains noiPrior1YearDuration5689000JPY
Foreign exchange gains noiCurrentYearDuration11642000JPY
Other noiPrior1YearDuration17036000JPY
Other noiCurrentYearDuration5994000JPY
Non operating incomePrior1YearDuration114498000JPY
Non operating incomeCurrentYearDuration95600000JPY
Organization expenses noePrior1YearDuration615000JPY
Organization expenses noeCurrentYearDuration-JPY
Interest expenses noePrior1YearDuration179000JPY
Interest expenses noeCurrentYearDuration14000JPY
Loss on investments in partnership noePrior1YearDuration-JPY
Loss on investments in partnership noeCurrentYearDuration922000JPY
Other noePrior1YearDuration7000JPY
Other noeCurrentYearDuration69000JPY
Non operating expensesPrior1YearDuration802000JPY
Non operating expensesCurrentYearDuration1006000JPY
Ordinary incomePrior1YearDuration1361107000JPY
Ordinary incomeCurrentYearDuration1335761000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration575000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Gain on redemption of investment securities eiPrior1YearDuration-JPY
Gain on redemption of investment securities eiCurrentYearDuration35899000JPY
Extraordinary incomePrior1YearDuration575000JPY
Extraordinary incomeCurrentYearDuration35899000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration0JPY
Loss on retirement of noncurrent assets elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration49208000JPY
Impairment loss elCurrentYearDuration1571000JPY
Loss on redemption of investment securities elPrior1YearDuration482000JPY
Loss on redemption of investment securities elCurrentYearDuration-JPY
Loss on valuation of investment securities elPrior1YearDuration52499000JPY
Loss on valuation of investment securities elCurrentYearDuration37813000JPY
Extraordinary lossPrior1YearDuration102190000JPY
Extraordinary lossCurrentYearDuration39384000JPY
Income before income taxesPrior1YearDuration1259492000JPY
Income before income taxesCurrentYearDuration1332276000JPY
Income taxes currentPrior1YearDuration442171000JPY
Income taxes currentCurrentYearDuration500787000JPY
Income taxes deferredPrior1YearDuration-44023000JPY
Income taxes deferredCurrentYearDuration22927000JPY
Income taxesPrior1YearDuration398147000JPY
Income taxesCurrentYearDuration523714000JPY
Profit lossPrior1YearDuration861344000JPY
Profit lossCurrentYearDuration808561000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-4982000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-4079000JPY
Profit loss attributable to owners of parentPrior1YearDuration866326000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-01-31pass rounding
balance sheet identityconsolidated 2023-01-31pass
balance sheet identitynon_consolidated 2022-01-31pass
balance sheet identitynon_consolidated 2023-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-01-31pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2021-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2022-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2023-01-31pass
statement vs summary · operating cash flowconsolidated 2021-02-01/2022-01-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenueconsolidated 2021-02-01/2022-01-31pass
statement vs summary · revenueconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass