Annual report

Period2021-02-01 → 2022-01-31
Filed2024-02-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100NYDZ. Amended by S100SZCP (2024-02-29).

Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥5.9bn2021-02-01 → 2022-01-31Cons.Net sales
Revenue¥5.3bn2020-02-01 → 2021-01-31Cons.Net sales
Revenue¥3.7bn2019-02-01 → 2020-01-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2021-02-01 → 2022-01-31Cons.Operating income
Operating income¥921m2020-02-01 → 2021-01-31Cons.Operating income
Ordinary income¥1.4bn2021-02-01 → 2022-01-31Cons.Ordinary income
Ordinary income¥949m2020-02-01 → 2021-01-31Cons.Ordinary income
Ordinary income¥717m2019-02-01 → 2020-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2021-02-01 → 2022-01-31Cons.Income before income taxes
Profit before tax¥970m2020-02-01 → 2021-01-31Cons.Income before income taxes
Net income (owners)¥866m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥677m2020-02-01 → 2021-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥495m2019-02-01 → 2020-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥861m2021-02-01 → 2022-01-31Cons.Profit loss
Net income¥673m2020-02-01 → 2021-01-31Cons.Profit loss
Total assets¥7.3bnat 2022-01-31Cons.Assets
Total assets¥6.7bnat 2021-01-31Cons.Assets
Total assets¥5.8bnat 2020-01-31dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2022-01-31Cons.Liabilities
Total liabilities¥2.3bnat 2021-01-31Cons.Liabilities
Net assets / equity¥5.2bnat 2022-01-31Cons.Net assets
Net assets / equity¥4.4bnat 2021-01-31Cons.Net assets
Net assets / equity¥3.9bnat 2020-01-31dCons.Net assets
Cash and deposits¥4.0bnat 2022-01-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2021-01-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2022-01-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-01-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-01-31dCons.Cash and cash equivalents
Operating cash flow¥1.1bn2021-02-01 → 2022-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥990m2020-02-01 → 2021-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥764m2019-02-01 → 2020-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥326m2021-02-01 → 2022-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥228m2020-02-01 → 2021-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥465m2019-02-01 → 2020-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥256m2021-02-01 → 2022-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥143m2020-02-01 → 2021-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥102m2019-02-01 → 2020-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥58.172021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.582020-02-01 → 2021-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.382019-02-01 → 2020-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥57.972021-02-01 → 2022-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.322020-02-01 → 2021-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.162019-02-01 → 2020-01-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥345.53at 2022-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥296.83at 2021-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥259.69at 2020-01-31dCons.Net assets per share (5-year summary)
Equity ratio70.7%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2021-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2020-01-31dCons.Equity to asset ratio (5-year summary)
ROE18.1%2021-02-01 → 2022-01-31Cons.Rate of return on equity (5-year summary)
ROE16.4%2020-02-01 → 2021-01-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2019-02-01 → 2020-01-31dCons.Rate of return on equity (5-year summary)
Employees265at 2022-01-31Cons.Number of employees
Employees256at 2021-01-31Cons.Number of employees
Employees233at 2020-01-31dCons.Number of employees
Revenue¥3.9bn2021-02-01 → 2022-01-31StandaloneNet sales
Revenue¥3.5bn2020-02-01 → 2021-01-31StandaloneNet sales
Revenue¥3.1bn2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2018-02-01 → 2019-01-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2017-02-01 → 2018-01-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2021-02-01 → 2022-01-31StandaloneOperating income
Operating income¥773m2020-02-01 → 2021-01-31StandaloneOperating income
Ordinary income¥1.3bn2021-02-01 → 2022-01-31StandaloneOrdinary income
Ordinary income¥789m2020-02-01 → 2021-01-31StandaloneOrdinary income
Ordinary income¥662m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥547m2018-02-01 → 2019-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥451m2017-02-01 → 2018-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-02-01 → 2022-01-31StandaloneIncome before income taxes
Profit before tax¥810m2020-02-01 → 2021-01-31StandaloneIncome before income taxes
Net income¥807m2021-02-01 → 2022-01-31StandaloneProfit loss
Net income¥577m2020-02-01 → 2021-01-31StandaloneProfit loss
Net income¥461m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Net income¥382m2018-02-01 → 2019-01-31dStandaloneNet income loss (5-year summary)
Net income¥324m2017-02-01 → 2018-01-31dStandaloneNet income loss (5-year summary)
Total assets¥6.7bnat 2022-01-31StandaloneAssets
Total assets¥6.0bnat 2021-01-31StandaloneAssets
Total assets¥5.1bnat 2020-01-31dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2019-01-31dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2018-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2022-01-31StandaloneLiabilities
Total liabilities¥1.7bnat 2021-01-31StandaloneLiabilities
Net assets / equity¥5.0bnat 2022-01-31StandaloneNet assets
Net assets / equity¥4.3bnat 2021-01-31StandaloneNet assets
Net assets / equity¥3.8bnat 2020-01-31dStandaloneNet assets
Net assets / equity¥3.4bnat 2019-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2018-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-01-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2021-01-31StandaloneCash and deposits
Cash & equivalents¥2.6bnat 2019-01-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2018-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥696m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥423m2017-02-01 → 2018-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥567m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥227m2017-02-01 → 2018-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥80m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17m2017-02-01 → 2018-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.182021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.852020-02-01 → 2021-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.112019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.812018-02-01 → 2019-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.052017-02-01 → 2018-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥542021-02-01 → 2022-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥38.632020-02-01 → 2021-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥30.92019-02-01 → 2020-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥25.62018-02-01 → 2019-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥21.752017-02-01 → 2018-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142021-02-01 → 2022-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-02-01 → 2021-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52019-02-01 → 2020-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62018-02-01 → 2019-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52017-02-01 → 2018-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥333.46at 2022-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥288.07at 2021-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥257.43at 2020-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥231.48at 2019-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥210.83at 2018-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.0%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2021-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2019-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2018-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.4%2021-02-01 → 2022-01-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2020-02-01 → 2021-01-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
ROE11.7%2018-02-01 → 2019-01-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2017-02-01 → 2018-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,908,800at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,892,000at 2021-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,850,000at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,815,200at 2019-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,805,600at 2018-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees144at 2022-01-31StandaloneNumber of employees
Employees139at 2021-01-31StandaloneNumber of employees
Employees126at 2020-01-31dStandaloneNumber of employees
Employees117at 2019-01-31dStandaloneNumber of employees
Employees107at 2018-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-02-01 → 2022-01-31−¥56m
Reconciling Itemsreconcilingrevenue intersegment2021-02-01 → 2022-01-31−¥56m
Reconciling Itemsreconcilingsegment profit2021-02-01 → 2022-01-31¥198,000
Overseas Operationsreportable segmentdepreciation2021-02-01 → 2022-01-31¥4m
Overseas Operationsreportable segmentemployeesat 2022-01-317 pure
Overseas Operationsreportable segmentrevenue2021-02-01 → 2022-01-31¥25m
Overseas Operationsreportable segmentrevenue external2021-02-01 → 2022-01-31¥3m
Overseas Operationsreportable segmentrevenue intersegment2021-02-01 → 2022-01-31¥22m
Overseas Operationsreportable segmentsegment profit2021-02-01 → 2022-01-31−¥45m
Softwarereportable segmentdepreciation2021-02-01 → 2022-01-31¥227m
Softwarereportable segmentemployeesat 2022-01-31144 pure
Softwarereportable segmentrevenue2021-02-01 → 2022-01-31¥3.9bn
Softwarereportable segmentrevenue external2021-02-01 → 2022-01-31¥3.9bn
Softwarereportable segmentrevenue intersegment2021-02-01 → 2022-01-31¥2m
Softwarereportable segmentsegment profit2021-02-01 → 2022-01-31¥1.2bn
System Development Servicereportable segmentdepreciation2021-02-01 → 2022-01-31¥4m
System Development Servicereportable segmentemployeesat 2022-01-31114 pure
System Development Servicereportable segmentrevenue2021-02-01 → 2022-01-31¥2.0bn
System Development Servicereportable segmentrevenue external2021-02-01 → 2022-01-31¥2.0bn
System Development Servicereportable segmentrevenue intersegment2021-02-01 → 2022-01-31¥32m
System Development Servicereportable segmentsegment profit2021-02-01 → 2022-01-31¥127m
—segment totaldepreciation2021-02-01 → 2022-01-31¥234m
—segment totalrevenue2021-02-01 → 2022-01-31¥6.0bn
—segment totalrevenue external2021-02-01 → 2022-01-31¥5.9bn
—segment totalrevenue intersegment2021-02-01 → 2022-01-31¥56m
—segment totalsegment profit2021-02-01 → 2022-01-31¥1.2bn
Reconciling Itemsreconcilingrevenue2020-02-01 → 2021-01-31−¥27m
Reconciling Itemsreconcilingrevenue intersegment2020-02-01 → 2021-01-31−¥27m
Reconciling Itemsreconcilingsegment profit2020-02-01 → 2021-01-31−¥88,000
Overseas Operationsreportable segmentdepreciation2020-02-01 → 2021-01-31¥1m
Overseas Operationsreportable segmentrevenue2020-02-01 → 2021-01-31¥5m
Overseas Operationsreportable segmentrevenue external2020-02-01 → 2021-01-31¥3m
Overseas Operationsreportable segmentrevenue intersegment2020-02-01 → 2021-01-31¥2m
Overseas Operationsreportable segmentsegment profit2020-02-01 → 2021-01-31−¥12m
Softwarereportable segmentdepreciation2020-02-01 → 2021-01-31¥128m
Softwarereportable segmentrevenue2020-02-01 → 2021-01-31¥3.5bn
Softwarereportable segmentrevenue external2020-02-01 → 2021-01-31¥3.5bn
Softwarereportable segmentrevenue intersegment2020-02-01 → 2021-01-31¥2m
Softwarereportable segmentsegment profit2020-02-01 → 2021-01-31¥771m
System Development Servicereportable segmentdepreciation2020-02-01 → 2021-01-31¥7m
System Development Servicereportable segmentrevenue2020-02-01 → 2021-01-31¥1.9bn
System Development Servicereportable segmentrevenue external2020-02-01 → 2021-01-31¥1.9bn
System Development Servicereportable segmentrevenue intersegment2020-02-01 → 2021-01-31¥23m
System Development Servicereportable segmentsegment profit2020-02-01 → 2021-01-31¥162m
—segment totaldepreciation2020-02-01 → 2021-01-31¥136m
—segment totalrevenue2020-02-01 → 2021-01-31¥5.4bn
—segment totalrevenue external2020-02-01 → 2021-01-31¥5.3bn
—segment totalrevenue intersegment2020-02-01 → 2021-01-31¥27m
—segment totalsegment profit2020-02-01 → 2021-01-31¥921m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,458
ItemContextValueUnit
Amortization of goodwill sgaPrior1YearDuration_UnallocatedAmountsAndEliminationMember-JPY
Amortization of goodwill sgaPrior1YearDuration13831000JPY
GoodwillPrior1YearInstant_jpcrp030000-asr_E31902-000SoftwareReportableSegmentMember-JPY
GoodwillPrior1YearInstant_jpcrp030000-asr_E31902-000SystemDevelopmentServiceReportableSegmentMember119871000JPY
GoodwillPrior1YearInstant_jpcrp030000-asr_E31902-000OverseasOperationsReportableSegmentMember-JPY
GoodwillPrior1YearInstant_ReportableSegmentsMember119871000JPY
GoodwillPrior1YearInstant_UnallocatedAmountsAndEliminationMember-JPY
GoodwillPrior1YearInstant119871000JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E31902-000SoftwareReportableSegmentMember-JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E31902-000SystemDevelopmentServiceReportableSegmentMember13831000JPY
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E31902-000OverseasOperationsReportableSegmentMember-JPY
Amortization of goodwill sgaCurrentYearDuration_ReportableSegmentsMember13831000JPY
Amortization of goodwill sgaCurrentYearDuration_UnallocatedAmountsAndEliminationMember-JPY
Amortization of goodwill sgaCurrentYearDuration13831000JPY
GoodwillCurrentYearInstant_jpcrp030000-asr_E31902-000SoftwareReportableSegmentMember-JPY
GoodwillCurrentYearInstant_jpcrp030000-asr_E31902-000SystemDevelopmentServiceReportableSegmentMember106039000JPY
GoodwillCurrentYearInstant_jpcrp030000-asr_E31902-000OverseasOperationsReportableSegmentMember-JPY
GoodwillCurrentYearInstant_ReportableSegmentsMember106039000JPY
GoodwillCurrentYearInstant_UnallocatedAmountsAndEliminationMember-JPY
GoodwillCurrentYearInstant106039000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2620749000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember3203317000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember465456000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember479985000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember265221000JPY
Short term investment securitiesCurrentYearInstant_NonConsolidatedMember307499000JPY
Work in processPrior1YearInstant_NonConsolidatedMember8110000JPY
Work in processCurrentYearInstant_NonConsolidatedMember5066000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember3148000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember4440000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember84000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember122000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember32261000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember37211000JPY
Other caPrior1YearInstant_NonConsolidatedMember16580000JPY
Other caCurrentYearInstant_NonConsolidatedMember22494000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-686000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-839000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3410926000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember4059298000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember38065000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember34938000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember4769000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember12942000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember8089000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember6792000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember50924000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember54673000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember161228000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember207526000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-01-31pass
balance sheet identityconsolidated 2022-01-31pass rounding
balance sheet identitynon_consolidated 2021-01-31pass
balance sheet identitynon_consolidated 2022-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-01-31pass
statement vs summary · net assetsconsolidated 2021-01-31pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2020-01-31pass
statement vs summary · net assetsnon_consolidated 2021-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net income attributable to parentconsolidated 2020-02-01/2021-01-31pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2022-01-31pass
statement vs summary · operating cash flowconsolidated 2020-02-01/2021-01-31pass
statement vs summary · operating cash flowconsolidated 2021-02-01/2022-01-31pass
statement vs summary · revenueconsolidated 2020-02-01/2021-01-31pass
statement vs summary · revenueconsolidated 2021-02-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2020-02-01/2021-01-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · total assetsconsolidated 2021-01-31pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2021-01-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass