Annual report

Period2022-02-01 → 2023-01-31
Filed2023-04-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100QS5M (2023-05-18). Amended by S100SZ78 (2024-02-29).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥6.0bn2022-02-01 → 2023-01-31Cons.Net sales
Revenue¥5.9bn2021-02-01 → 2022-01-31Cons.Net sales
Revenue¥5.3bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Revenue¥3.7bn2019-02-01 → 2020-01-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2022-02-01 → 2023-01-31Cons.Operating income
Operating income¥1.2bn2021-02-01 → 2022-01-31Cons.Operating income
Ordinary income¥1.3bn2022-02-01 → 2023-01-31Cons.Ordinary income
Ordinary income¥1.4bn2021-02-01 → 2022-01-31Cons.Ordinary income
Ordinary income¥949m2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥717m2019-02-01 → 2020-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2022-02-01 → 2023-01-31Cons.Income before income taxes
Profit before tax¥1.3bn2021-02-01 → 2022-01-31Cons.Income before income taxes
Net income (owners)¥813m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥866m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥677m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥495m2019-02-01 → 2020-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥809m2022-02-01 → 2023-01-31Cons.Profit loss
Net income¥861m2021-02-01 → 2022-01-31Cons.Profit loss
Total assets¥8.0bnat 2023-01-31Cons.Assets
Total assets¥7.3bnat 2022-01-31Cons.Assets
Total assets¥6.7bnat 2021-01-31dCons.Total assets (5-year summary)
Total assets¥5.8bnat 2020-01-31dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2023-01-31Cons.Liabilities
Total liabilities¥2.1bnat 2022-01-31Cons.Liabilities
Net assets / equity¥5.7bnat 2023-01-31Cons.Net assets
Net assets / equity¥5.2bnat 2022-01-31Cons.Net assets
Net assets / equity¥4.4bnat 2021-01-31dCons.Net assets
Net assets / equity¥3.9bnat 2020-01-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2023-01-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2022-01-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2023-01-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-01-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-01-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2022-02-01 → 2023-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-02-01 → 2022-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥990m2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥764m2019-02-01 → 2020-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥174m2022-02-01 → 2023-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥326m2021-02-01 → 2022-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥228m2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥465m2019-02-01 → 2020-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥207m2022-02-01 → 2023-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥256m2021-02-01 → 2022-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥143m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥102m2019-02-01 → 2020-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.52022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.172021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.582020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.382019-02-01 → 2020-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥54.382022-02-01 → 2023-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥57.972021-02-01 → 2022-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.322020-02-01 → 2021-01-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.162019-02-01 → 2020-01-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥383.36at 2023-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥345.53at 2022-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥296.83at 2021-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥259.69at 2020-01-31dCons.Net assets per share (5-year summary)
Equity ratio71.2%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2020-01-31dCons.Equity to asset ratio (5-year summary)
ROE15.0%2022-02-01 → 2023-01-31Cons.Rate of return on equity (5-year summary)
ROE18.1%2021-02-01 → 2022-01-31Cons.Rate of return on equity (5-year summary)
ROE16.4%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2019-02-01 → 2020-01-31dCons.Rate of return on equity (5-year summary)
Employees269at 2023-01-31Cons.Number of employees
Employees265at 2022-01-31Cons.Number of employees
Employees256at 2021-01-31dCons.Number of employees
Employees233at 2020-01-31dCons.Number of employees
Revenue¥4.2bn2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥3.9bn2021-02-01 → 2022-01-31StandaloneNet sales
Revenue¥3.5bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2018-02-01 → 2019-01-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2022-02-01 → 2023-01-31StandaloneOperating income
Operating income¥1.2bn2021-02-01 → 2022-01-31StandaloneOperating income
Ordinary income¥1.3bn2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥1.3bn2021-02-01 → 2022-01-31StandaloneOrdinary income
Ordinary income¥789m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥662m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥547m2018-02-01 → 2019-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2021-02-01 → 2022-01-31StandaloneIncome before income taxes
Net income¥694m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥807m2021-02-01 → 2022-01-31StandaloneProfit loss
Net income¥577m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income¥461m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Net income¥382m2018-02-01 → 2019-01-31dStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2023-01-31StandaloneAssets
Total assets¥6.7bnat 2022-01-31StandaloneAssets
Total assets¥6.0bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2020-01-31dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2019-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-01-31StandaloneLiabilities
Total liabilities¥1.7bnat 2022-01-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2023-01-31StandaloneNet assets
Net assets / equity¥5.0bnat 2022-01-31StandaloneNet assets
Net assets / equity¥4.3bnat 2021-01-31dStandaloneNet assets
Net assets / equity¥3.8bnat 2020-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2019-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2023-01-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2022-01-31StandaloneCash and deposits
Cash & equivalents¥2.6bnat 2019-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥696m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥567m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥80m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.552022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.182021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.852020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.112019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.812018-02-01 → 2019-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥46.442022-02-01 → 2023-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥542021-02-01 → 2022-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥38.632020-02-01 → 2021-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥30.92019-02-01 → 2020-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥25.62018-02-01 → 2019-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202022-02-01 → 2023-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-02-01 → 2022-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52019-02-01 → 2020-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62018-02-01 → 2019-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥362.6at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥333.46at 2022-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥288.07at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥257.43at 2020-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥231.48at 2019-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.9%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2019-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.4%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE17.4%2021-02-01 → 2022-01-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE12.7%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
ROE11.7%2018-02-01 → 2019-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,914,800at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,908,800at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,892,000at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,850,000at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,815,200at 2019-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees148at 2023-01-31StandaloneNumber of employees
Employees144at 2022-01-31StandaloneNumber of employees
Employees139at 2021-01-31dStandaloneNumber of employees
Employees126at 2020-01-31dStandaloneNumber of employees
Employees117at 2019-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-02-01 → 2023-01-31−¥31m
Reconciling Itemsreconcilingrevenue intersegment2022-02-01 → 2023-01-31−¥31m
Reconciling Itemsreconcilingsegment profit2022-02-01 → 2023-01-31−¥25,000
Overseas Operationsreportable segmentdepreciation2022-02-01 → 2023-01-31¥2m
Overseas Operationsreportable segmentemployeesat 2023-01-3110 pure
Overseas Operationsreportable segmentrevenue2022-02-01 → 2023-01-31¥10m
Overseas Operationsreportable segmentrevenue external2022-02-01 → 2023-01-31¥10m
Overseas Operationsreportable segmentsegment profit2022-02-01 → 2023-01-31−¥82m
Softwarereportable segmentdepreciation2022-02-01 → 2023-01-31¥254m
Softwarereportable segmentemployeesat 2023-01-31148 pure
Softwarereportable segmentrevenue2022-02-01 → 2023-01-31¥4.2bn
Softwarereportable segmentrevenue external2022-02-01 → 2023-01-31¥4.2bn
Softwarereportable segmentrevenue intersegment2022-02-01 → 2023-01-31¥2m
Softwarereportable segmentsegment profit2022-02-01 → 2023-01-31¥1.2bn
System Development Servicereportable segmentdepreciation2022-02-01 → 2023-01-31¥3m
System Development Servicereportable segmentemployeesat 2023-01-31111 pure
System Development Servicereportable segmentrevenue2022-02-01 → 2023-01-31¥1.8bn
System Development Servicereportable segmentrevenue external2022-02-01 → 2023-01-31¥1.8bn
System Development Servicereportable segmentrevenue intersegment2022-02-01 → 2023-01-31¥28m
System Development Servicereportable segmentsegment profit2022-02-01 → 2023-01-31¥94m
—segment totaldepreciation2022-02-01 → 2023-01-31¥259m
—segment totalrevenue2022-02-01 → 2023-01-31¥6.0bn
—segment totalrevenue external2022-02-01 → 2023-01-31¥6.0bn
—segment totalrevenue intersegment2022-02-01 → 2023-01-31¥31m
—segment totalsegment profit2022-02-01 → 2023-01-31¥1.2bn
Reconciling Itemsreconcilingrevenue2021-02-01 → 2022-01-31−¥56m
Reconciling Itemsreconcilingrevenue intersegment2021-02-01 → 2022-01-31−¥56m
Reconciling Itemsreconcilingsegment profit2021-02-01 → 2022-01-31¥198,000
Overseas Operationsreportable segmentdepreciation2021-02-01 → 2022-01-31¥4m
Overseas Operationsreportable segmentrevenue2021-02-01 → 2022-01-31¥25m
Overseas Operationsreportable segmentrevenue external2021-02-01 → 2022-01-31¥3m
Overseas Operationsreportable segmentrevenue intersegment2021-02-01 → 2022-01-31¥22m
Overseas Operationsreportable segmentsegment profit2021-02-01 → 2022-01-31−¥45m
Softwarereportable segmentdepreciation2021-02-01 → 2022-01-31¥227m
Softwarereportable segmentrevenue2021-02-01 → 2022-01-31¥3.9bn
Softwarereportable segmentrevenue external2021-02-01 → 2022-01-31¥3.9bn
Softwarereportable segmentrevenue intersegment2021-02-01 → 2022-01-31¥2m
Softwarereportable segmentsegment profit2021-02-01 → 2022-01-31¥1.2bn
System Development Servicereportable segmentdepreciation2021-02-01 → 2022-01-31¥4m
System Development Servicereportable segmentrevenue2021-02-01 → 2022-01-31¥2.0bn
System Development Servicereportable segmentrevenue external2021-02-01 → 2022-01-31¥2.0bn
System Development Servicereportable segmentrevenue intersegment2021-02-01 → 2022-01-31¥32m
System Development Servicereportable segmentsegment profit2021-02-01 → 2022-01-31¥127m
—segment totaldepreciation2021-02-01 → 2022-01-31¥234m
—segment totalrevenue2021-02-01 → 2022-01-31¥6.0bn
—segment totalrevenue external2021-02-01 → 2022-01-31¥5.9bn
—segment totalrevenue intersegment2021-02-01 → 2022-01-31¥56m
—segment totalsegment profit2021-02-01 → 2022-01-31¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,499
ItemContextValueUnit
Purchase of property plant and equipment inv cfCurrentYearDuration-1933000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration575000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration-JPY
Purchase of intangible assets inv cfPrior1YearDuration-273751000JPY
Purchase of intangible assets inv cfCurrentYearDuration-231375000JPY
Purchase of investment securities inv cfPrior1YearDuration-143896000JPY
Purchase of investment securities inv cfCurrentYearDuration-110000000JPY
Proceeds from redemption of investment securities inv cfPrior1YearDuration12932000JPY
Proceeds from redemption of investment securities inv cfCurrentYearDuration137910000JPY
Collection of loans receivable inv cfPrior1YearDuration10800000JPY
Collection of loans receivable inv cfCurrentYearDuration24599000JPY
Proceeds from distribution of investment in partnerships inv cfPrior1YearDuration4000000JPY
Proceeds from distribution of investment in partnerships inv cfCurrentYearDuration2500000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-855000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-848000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration105000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration1155000JPY
Purchase of insurance funds inv cfPrior1YearDuration-16150000JPY
Purchase of insurance funds inv cfCurrentYearDuration-16007000JPY
Proceeds from maturity of insurance funds inv cfPrior1YearDuration36090000JPY
Proceeds from maturity of insurance funds inv cfCurrentYearDuration33539000JPY
Other net inv cfPrior1YearDuration-7609000JPY
Other net inv cfCurrentYearDuration-6738000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-326334000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-174402000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-100929000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration2738000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration978000JPY
Cash dividends paid fin cfPrior1YearDuration-163709000JPY
Cash dividends paid fin cfCurrentYearDuration-208794000JPY
Proceeds from share issuance to non controlling shareholders fin cfPrior1YearDuration7282000JPY
Proceeds from share issuance to non controlling shareholders fin cfCurrentYearDuration-JPY
Other net fin cfPrior1YearDuration-1211000JPY
Other net fin cfCurrentYearDuration554000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-255828000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-207261000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration37402000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration49446000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration562583000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration857991000JPY
Cash and cash equivalentsPrior2YearInstant3418613000JPY
Cash and cash equivalentsPrior1YearInstant4059387000JPY
Increase in cash and cash equivalents from newly consolidated subsidiary ccePrior1YearDuration78190000JPY
Increase in cash and cash equivalents from newly consolidated subsidiary cceCurrentYearDuration-JPY
Cash and cash equivalentsPrior1YearInstant4059387000JPY
Cash and cash equivalentsCurrentYearInstant4917378000JPY
Number of consolidated subsidiariesCurrentYearInstant4
Accounts receivable trade netCurrentYearInstant676355000JPY
Contract assetsCurrentYearInstant11277000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-01-31pass rounding
balance sheet identityconsolidated 2023-01-31pass
balance sheet identitynon_consolidated 2022-01-31pass
balance sheet identitynon_consolidated 2023-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-01-31pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2021-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2022-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2023-01-31pass
statement vs summary · operating cash flowconsolidated 2021-02-01/2022-01-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenueconsolidated 2021-02-01/2022-01-31pass
statement vs summary · revenueconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass