Quarterly report · Q1
3921.TEDINET S100O7V3
Period2022-02-01 → 2022-04-30
Filed2022-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥309m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥275m | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥328m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥350m | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥328m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥350m | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥221m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥866m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥237m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥220m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥236m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.83 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.17 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.92 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.79 | 2022-02-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.97 | 2021-02-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.87 | 2021-02-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-04-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-04-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | ¥12,000 |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥831,000 |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥831,000 |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥21m |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥1.0bn |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥1.0bn |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥419,000 |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥323m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥455m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥448m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥6m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥8m |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥1.5bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥7m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥309m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-04-30 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-04-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-04-30 | −¥627,000 |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥661,000 |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥366,000 |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥295,000 |
| jpcrp040300-q1r_E31902-000Overseas Operationreportable segment | segment profit | 2021-02-01 → 2021-04-30 | −¥16m |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥880m |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥880m |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥538,000 |
| jpcrp040300-q1r_E31902-000Softwarereportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥270m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥490m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥483m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥7m |
| jpcrp040300-q1r_E31902-000System Development Servicereportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥22m |
| —segment total | revenue | 2021-02-01 → 2021-04-30 | ¥1.4bn |
| —segment total | revenue external | 2021-02-01 → 2021-04-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥8m |
| —segment total | segment profit | 2021-02-01 → 2021-04-30 | ¥276m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1362851000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31902-000SoftwareReportableSegmentMember | 538000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31902-000SystemDevelopmentServiceReportableSegmentMember | 7200000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31902-000OverseasOperationReportableSegmentMember | 295000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 8033000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -8033000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31902-000SoftwareReportableSegmentMember | 880265000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31902-000SystemDevelopmentServiceReportableSegmentMember | 489957000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31902-000OverseasOperationReportableSegmentMember | 661000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1370885000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -8033000 | JPY |
| Net sales | Prior1YTDDuration | 1362851000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31902-000SoftwareReportableSegmentMember | 270089000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31902-000SystemDevelopmentServiceReportableSegmentMember | 22188000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31902-000OverseasOperationReportableSegmentMember | -16177000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 276100000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -627000 | JPY |
| Operating income | Prior1YTDDuration | 275473000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31902-000SoftwareReportableSegmentMember | 1047671000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31902-000SystemDevelopmentServiceReportableSegmentMember | 448420000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31902-000OverseasOperationReportableSegmentMember | 831000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1496923000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1496923000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31902-000SoftwareReportableSegmentMember | 419000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31902-000SystemDevelopmentServiceReportableSegmentMember | 6446000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31902-000OverseasOperationReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 6865000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -6865000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E31902-000SoftwareReportableSegmentMember | 1048090000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E31902-000SystemDevelopmentServiceReportableSegmentMember | 454866000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E31902-000OverseasOperationReportableSegmentMember | 831000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1503788000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -6865000 | JPY |
| Net sales | CurrentYTDDuration | 1496923000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E31902-000SoftwareReportableSegmentMember | 322550000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E31902-000SystemDevelopmentServiceReportableSegmentMember | 7898000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E31902-000OverseasOperationReportableSegmentMember | -21285000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 309163000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 12000 | JPY |
| Operating income | CurrentYTDDuration | 309176000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-06-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第31期第1四半期(自 2022年2月1日 至 2022年4月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ネオジャパン |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |