Quarterly report · Q1
3920.TEDINET S100Q5G8
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥375m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥323m | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥14m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥63m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥21m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥23m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥56m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥21m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥56m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥15m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥18m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥35m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥35m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.63 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.17 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.35 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.63 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 160014000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 131265000 | JPY |
| Allowance for investment loss of subsidiaries and affiliates ncl | Prior1YearInstant | 5519000 | JPY |
| Allowance for investment loss of subsidiaries and affiliates ncl | CurrentQuarterInstant | 5519000 | JPY |
| Other ncl | Prior1YearInstant | 7786000 | JPY |
| Other ncl | CurrentQuarterInstant | 3109000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 173319000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 139893000 | JPY |
| Liabilities | Prior1YearInstant | 1424947000 | JPY |
| Liabilities | CurrentQuarterInstant | 1394268000 | JPY |
| Capital stock | Prior1YearInstant | 443230000 | JPY |
| Capital stock | CurrentQuarterInstant | 443230000 | JPY |
| Capital surplus | Prior1YearInstant | 421174000 | JPY |
| Capital surplus | CurrentQuarterInstant | 421174000 | JPY |
| Retained earnings | Prior1YearInstant | 1081205000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1073657000 | JPY |
| Treasury stock | Prior1YearInstant | -221114000 | JPY |
| Treasury stock | CurrentQuarterInstant | -221114000 | JPY |
| Shareholders equity | Prior1YearInstant | 1724496000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1716947000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 106319000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 70863000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 106319000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 70863000 | JPY |
| Net assets | Prior1YearInstant | 1830815000 | JPY |
| Net assets | CurrentQuarterInstant | 1787810000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3255762000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3182078000 | JPY |
| Net sales | Prior1YTDDuration | 322853000 | JPY |
| Net sales | CurrentYTDDuration | 375481000 | JPY |
| Cost of sales | Prior1YTDDuration | 134756000 | JPY |
| Cost of sales | CurrentYTDDuration | 109397000 | JPY |
| Gross profit | Prior1YTDDuration | 188096000 | JPY |
| Gross profit | CurrentYTDDuration | 266084000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 251113000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 251800000 | JPY |
| Operating income | Prior1YTDDuration | -63016000 | JPY |
| Operating income | CurrentYTDDuration | 14283000 | JPY |
| Commission fee noi | Prior1YTDDuration | 597000 | JPY |
| Commission fee noi | CurrentYTDDuration | 365000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | － | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 1549000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 3055000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 3055000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 4649000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2582000 | JPY |
| Other noi | Prior1YTDDuration | 53000 | JPY |
| Other noi | CurrentYTDDuration | 23000 | JPY |
| Non operating income | Prior1YTDDuration | 8356000 | JPY |
| Non operating income | CurrentYTDDuration | 7576000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |