Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥5.5bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥5.4bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥5.5bn2023-05-01 → 2024-04-30dCons.Net sales (5-year summary)
Revenue¥4.5bn2022-05-01 → 2023-04-30dCons.Net sales (5-year summary)
Operating income¥858m2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥690m2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥721m2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥611m2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥716m2023-05-01 → 2024-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥415m2022-05-01 → 2023-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥767m2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥1.2bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥548m2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥818m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥478m2023-05-01 → 2024-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥308m2022-05-01 → 2023-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥548m2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥818m2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥13.3bnat 2026-04-30Cons.Assets
Total assets¥12.2bnat 2025-04-30Cons.Assets
Total assets¥14.5bnat 2024-04-30dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2023-04-30dCons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2026-04-30Cons.Liabilities
Total liabilities¥8.0bnat 2025-04-30Cons.Liabilities
Net assets / equity¥5.2bnat 2026-04-30Cons.Net assets
Net assets / equity¥4.3bnat 2025-04-30Cons.Net assets
Net assets / equity¥3.5bnat 2024-04-30dCons.Net assets
Net assets / equity¥3.0bnat 2023-04-30dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-04-30dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥44m2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥644m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥856m2023-05-01 → 2024-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥979m2022-05-01 → 2023-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥371m2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥2.7bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.0bn2023-05-01 → 2024-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥356m2022-05-01 → 2023-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥683m2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2023-05-01 → 2024-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥773m2022-05-01 → 2023-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥452.392025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥758.452024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥443.422023-05-01 → 2024-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥286.012022-05-01 → 2023-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥449.662025-05-01 → 2026-04-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥4,114.35at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,958.44at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,222.99at 2024-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,799.57at 2023-04-30dCons.Net assets per share (5-year summary)
Equity ratio38.7%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio24.0%at 2024-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio25.9%at 2023-04-30dCons.Equity to asset ratio (5-year summary)
ROE11.6%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE21.1%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE14.7%2023-05-01 → 2024-04-30dCons.Rate of return on equity (5-year summary)
ROE10.7%2022-05-01 → 2023-04-30dCons.Rate of return on equity (5-year summary)
Employees44at 2026-04-30Cons.Number of employees
Employees42at 2025-04-30Cons.Number of employees
Employees40at 2024-04-30dCons.Number of employees
Employees43at 2023-04-30dCons.Number of employees
Revenue¥5.5bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥5.4bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥5.5bn2023-05-01 → 2024-04-30dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2022-05-01 → 2023-04-30dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2021-05-01 → 2022-04-30dStandaloneNet sales (5-year summary)
Operating income¥841m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥679m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥705m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥601m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥690m2023-05-01 → 2024-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥400m2022-05-01 → 2023-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥659m2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥751m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥536m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income¥810m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥458m2023-05-01 → 2024-04-30dStandaloneNet income loss (5-year summary)
Net income¥268m2022-05-01 → 2023-04-30dStandaloneNet income loss (5-year summary)
Net income¥261m2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Total assets¥13.2bnat 2026-04-30StandaloneAssets
Total assets¥12.1bnat 2025-04-30StandaloneAssets
Total assets¥14.3bnat 2024-04-30dStandaloneTotal assets (5-year summary)
Total assets¥11.5bnat 2023-04-30dStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2022-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥8.1bnat 2026-04-30StandaloneLiabilities
Total liabilities¥8.0bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥5.0bnat 2026-04-30StandaloneNet assets
Net assets / equity¥4.1bnat 2025-04-30StandaloneNet assets
Net assets / equity¥3.4bnat 2024-04-30dStandaloneNet assets
Net assets / equity¥2.9bnat 2023-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2022-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥1.8bnat 2025-04-30StandaloneCash and deposits
EPS (basic)¥442.42025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥750.922024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥425.12023-05-01 → 2024-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.152022-05-01 → 2023-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥242.452021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥439.742025-05-01 → 2026-04-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥882025-05-01 → 2026-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥232023-05-01 → 2024-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-05-01 → 2023-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-05-01 → 2022-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,007.06at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,844.95at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,117.03at 2024-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,711.93at 2023-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,478.04at 2022-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio38.2%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.3%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.5%at 2024-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.3%at 2023-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.7%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE11.7%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE21.6%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE14.6%2023-05-01 → 2024-04-30dStandaloneRate of return on equity (5-year summary)
ROE9.6%2022-05-01 → 2023-04-30dStandaloneRate of return on equity (5-year summary)
ROE10.3%2021-05-01 → 2022-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,261,100at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,086,000at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,086,000at 2024-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,086,000at 2023-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,086,000at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees21at 2026-04-30StandaloneNumber of employees
Employees21at 2025-04-30StandaloneNumber of employees
Employees22at 2024-04-30dStandaloneNumber of employees
Employees24at 2023-04-30dStandaloneNumber of employees
Employees21at 2022-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-05-01 → 2026-04-30¥980,000
Reconciling Itemsreconcilingsegment assetsat 2026-04-30¥3.2bn
Development Segmentreportable segmentdepreciation2025-05-01 → 2026-04-30¥8m
Development Segmentreportable segmentemployeesat 2026-04-306 pure
Development Segmentreportable segmentrevenue2025-05-01 → 2026-04-30¥3.5bn
Development Segmentreportable segmentrevenue external2025-05-01 → 2026-04-30¥3.5bn
Development Segmentreportable segmentsegment assetsat 2026-04-30¥4.3bn
Development Segmentreportable segmentsegment profit2025-05-01 → 2026-04-30¥378m
Hotel Segmentreportable segmentcapex2025-05-01 → 2026-04-30¥315m
Hotel Segmentreportable segmentdepreciation2025-05-01 → 2026-04-30¥135m
Hotel Segmentreportable segmentemployeesat 2026-04-3020 pure
Hotel Segmentreportable segmentrevenue2025-05-01 → 2026-04-30¥1.4bn
Hotel Segmentreportable segmentrevenue external2025-05-01 → 2026-04-30¥1.4bn
Hotel Segmentreportable segmentsegment assetsat 2026-04-30¥3.0bn
Hotel Segmentreportable segmentsegment profit2025-05-01 → 2026-04-30¥304m
Stock Segmentreportable segmentcapex2025-05-01 → 2026-04-30¥340m
Stock Segmentreportable segmentdepreciation2025-05-01 → 2026-04-30¥33m
Stock Segmentreportable segmentemployeesat 2026-04-3011 pure
Stock Segmentreportable segmentrevenue2025-05-01 → 2026-04-30¥589m
Stock Segmentreportable segmentrevenue external2025-05-01 → 2026-04-30¥589m
Stock Segmentreportable segmentsegment assetsat 2026-04-30¥2.8bn
Stock Segmentreportable segmentsegment profit2025-05-01 → 2026-04-30¥175m
—segment totalcapex2025-05-01 → 2026-04-30¥655m
—segment totaldepreciation2025-05-01 → 2026-04-30¥176m
—segment totalemployeesat 2026-04-3037 pure
—segment totalrevenue2025-05-01 → 2026-04-30¥5.5bn
—segment totalrevenue external2025-05-01 → 2026-04-30¥5.5bn
—segment totalsegment assetsat 2026-04-30¥10.1bn
—segment totalsegment profit2025-05-01 → 2026-04-30¥858m
Reconciling Itemsreconcilingcapex2024-05-01 → 2025-04-30¥15m
Reconciling Itemsreconcilingsegment assetsat 2025-04-30¥2.8bn
Development Segmentreportable segmentdepreciation2024-05-01 → 2025-04-30¥10m
Development Segmentreportable segmentrevenue2024-05-01 → 2025-04-30¥3.6bn
Development Segmentreportable segmentrevenue external2024-05-01 → 2025-04-30¥3.6bn
Development Segmentreportable segmentsegment assetsat 2025-04-30¥4.0bn
Development Segmentreportable segmentsegment profit2024-05-01 → 2025-04-30¥296m
Hotel Segmentreportable segmentcapex2024-05-01 → 2025-04-30¥15m
Hotel Segmentreportable segmentdepreciation2024-05-01 → 2025-04-30¥137m
Hotel Segmentreportable segmentrevenue2024-05-01 → 2025-04-30¥1.2bn
Hotel Segmentreportable segmentrevenue external2024-05-01 → 2025-04-30¥1.2bn
Hotel Segmentreportable segmentsegment assetsat 2025-04-30¥2.8bn
Hotel Segmentreportable segmentsegment profit2024-05-01 → 2025-04-30¥223m
Stock Segmentreportable segmentcapex2024-05-01 → 2025-04-30¥124m
Stock Segmentreportable segmentdepreciation2024-05-01 → 2025-04-30¥34m
Stock Segmentreportable segmentrevenue2024-05-01 → 2025-04-30¥572m
Stock Segmentreportable segmentrevenue external2024-05-01 → 2025-04-30¥572m
Stock Segmentreportable segmentsegment assetsat 2025-04-30¥2.6bn
Stock Segmentreportable segmentsegment profit2024-05-01 → 2025-04-30¥171m
—segment totalcapex2024-05-01 → 2025-04-30¥139m
—segment totaldepreciation2024-05-01 → 2025-04-30¥181m
—segment totalrevenue2024-05-01 → 2025-04-30¥5.4bn
—segment totalrevenue external2024-05-01 → 2025-04-30¥5.4bn
—segment totalsegment assetsat 2025-04-30¥9.4bn
—segment totalsegment profit2024-05-01 → 2025-04-30¥690m
Development Segmentreportable segmentemployeesat 2026-04-306 pure
Stock Segmentreportable segmentemployeesat 2026-04-309 pure
—segment totalemployeesat 2026-04-3015 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,467
ItemContextValueUnit
Buildings and structures netPrior1YearInstant2481702000JPY
Buildings and structures netCurrentYearInstant2320525000JPY
Machinery equipment and vehicles netPrior1YearInstant85406000JPY
Machinery equipment and vehicles netCurrentYearInstant73227000JPY
LandPrior1YearInstant2806944000JPY
LandCurrentYearInstant3189308000JPY
Construction in progressPrior1YearInstant17902000JPY
Construction in progressCurrentYearInstant180110000JPY
Other ppePrior1YearInstant9862000JPY
Other ppeCurrentYearInstant6731000JPY
Property plant and equipmentPrior1YearInstant5401819000JPY
Property plant and equipmentCurrentYearInstant5769903000JPY
GoodwillPrior1YearInstant17363000JPY
GoodwillCurrentYearInstant-JPY
Other iaPrior1YearInstant21240000JPY
Other iaCurrentYearInstant19950000JPY
Intangible assetsPrior1YearInstant38603000JPY
Intangible assetsCurrentYearInstant19950000JPY
Investment securitiesPrior1YearInstant-JPY
Investment securitiesCurrentYearInstant6686000JPY
Insurance fundsPrior1YearInstant765025000JPY
Insurance fundsCurrentYearInstant775117000JPY
Other ioaPrior1YearInstant42129000JPY
Other ioaCurrentYearInstant42663000JPY
Investments and other assetsPrior1YearInstant807155000JPY
Investments and other assetsCurrentYearInstant824467000JPY
Noncurrent assetsPrior1YearInstant6247578000JPY
Noncurrent assetsCurrentYearInstant6614321000JPY
AssetsPrior1YearInstant12235682000JPY
AssetsCurrentYearInstant13316449000JPY
Accounts payable tradePrior1YearInstant15400000JPY
Accounts payable tradeCurrentYearInstant-JPY
Short term loans payablePrior1YearInstant690000000JPY
Short term loans payableCurrentYearInstant1180700000JPY
Current portion of bondsPrior1YearInstant156000000JPY
Current portion of bondsCurrentYearInstant96000000JPY
Current portion of long term loans payablePrior1YearInstant988220000JPY
Current portion of long term loans payableCurrentYearInstant699658000JPY
Income taxes payablePrior1YearInstant294976000JPY
Income taxes payableCurrentYearInstant55099000JPY
Contract liabilitiesPrior1YearInstant34103000JPY
Contract liabilitiesCurrentYearInstant25653000JPY
Other clPrior1YearInstant457842000JPY
Other clCurrentYearInstant514157000JPY
Current liabilitiesPrior1YearInstant2636542000JPY
Current liabilitiesCurrentYearInstant2571268000JPY
Bonds payablePrior1YearInstant206000000JPY
Bonds payableCurrentYearInstant110000000JPY
Long term loans payablePrior1YearInstant4405744000JPY
Long term loans payableCurrentYearInstant4752486000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass
balance sheet identityconsolidated 2026-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass