Annual report
3918.TEDINET S100UZOY
Period2023-10-01 → 2024-09-30
Filed2024-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥28.5bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥25.2bn | 2021-10-01 → 2022-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.2bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.8bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2023-10-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-10-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥978m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2022-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥805m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2023-10-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-10-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥818m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2021-10-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥670m | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥838m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥15.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2022-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥17.4bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.4bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-09-30d | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.4bn | at 2020-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.8bn | at 2020-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥179m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥736m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥949m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1.2bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥259m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥193m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥524m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥885m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥848m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥828m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥82.34 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.09 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.97 | 2021-10-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.12 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.85 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.06 | 2020-10-01 → 2021-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥885.6 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥852.1 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥771.99 | at 2022-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥741.28 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥609.61 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 56.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.4% | 2023-10-01 → 2024-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2022-10-01 → 2023-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.5% | 2021-10-01 → 2022-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,660 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 1,621 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 1,615 | at 2022-09-30d | Cons. | Number of employees |
| Employees | 1,636 | at 2021-09-30d | Cons. | Number of employees |
| Employees | 1,278 | at 2020-09-30d | Cons. | Number of employees |
| Revenue | ¥1.3bn | 2023-10-01 → 2024-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.6bn | 2022-10-01 → 2023-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.1bn | 2020-10-01 → 2021-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥946m | 2019-10-01 → 2020-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥615m | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥884m | 2022-10-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥494m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥901m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥632m | 2021-10-01 → 2022-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥461m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥449m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥891m | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-10-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥808m | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥874m | 2022-10-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥282m | 2021-10-01 → 2022-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥432m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥245m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.3bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2022-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.3bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.9bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-09-30d | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.5bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥81.36 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.74 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.01 | 2021-10-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.1 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.79 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.06 | 2020-10-01 → 2021-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥31 | 2021-10-01 → 2022-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥31 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥46 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥760.25 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥732.55 | at 2023-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥663.02 | at 2022-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥662.81 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥541.77 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 80.7% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2022-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.8% | 2023-10-01 → 2024-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.4% | 2022-10-01 → 2023-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2021-10-01 → 2022-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,122,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,322,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,322,400 | at 2022-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,322,400 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,522,400 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 22 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 24 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 23 | at 2022-09-30d | Standalone | Number of employees |
| Employees | 21 | at 2021-09-30d | Standalone | Number of employees |
| Employees | 21 | at 2020-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 73
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-10-01 → 2024-09-30 | ¥698,000 |
| Reconciling Itemsreconciling | depreciation | 2023-10-01 → 2024-09-30 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-09-30 | −¥100m |
| Reconciling Itemsreconciling | revenue external | 2023-10-01 → 2024-09-30 | ¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-09-30 | −¥101m |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | ¥5.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-09-30 | −¥760m |
| Engineeringreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥54m |
| Engineeringreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥82m |
| Engineeringreportable segment | employees | at 2024-09-30 | 1119 pure |
| Engineeringreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥13.6bn |
| Engineeringreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥13.6bn |
| Engineeringreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥23m |
| Engineeringreportable segment | segment assets | at 2024-09-30 | ¥4.4bn |
| Engineeringreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥1.0bn |
| ICT Solutionreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥43m |
| ICT Solutionreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥12m |
| ICT Solutionreportable segment | employees | at 2024-09-30 | 135 pure |
| ICT Solutionreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥3.0bn |
| ICT Solutionreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥3.0bn |
| ICT Solutionreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥48m |
| ICT Solutionreportable segment | segment assets | at 2024-09-30 | ¥1.6bn |
| ICT Solutionreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥404m |
| Product Devicereportable segment | capex | 2023-10-01 → 2024-09-30 | ¥80m |
| Product Devicereportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥38m |
| Product Devicereportable segment | employees | at 2024-09-30 | 384 pure |
| Product Devicereportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥8.6bn |
| Product Devicereportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥8.5bn |
| Product Devicereportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥30m |
| Product Devicereportable segment | segment assets | at 2024-09-30 | ¥4.5bn |
| Product Devicereportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥365m |
| —segment total | capex | 2023-10-01 → 2024-09-30 | ¥177m |
| —segment total | depreciation | 2023-10-01 → 2024-09-30 | ¥133m |
| —segment total | revenue | 2023-10-01 → 2024-09-30 | ¥25.2bn |
| —segment total | revenue external | 2023-10-01 → 2024-09-30 | ¥25.1bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥101m |
| —segment total | segment assets | at 2024-09-30 | ¥10.5bn |
| —segment total | segment profit | 2023-10-01 → 2024-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | capex | 2022-10-01 → 2023-09-30 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2022-10-01 → 2023-09-30 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-09-30 | −¥97m |
| Reconciling Itemsreconciling | revenue external | 2022-10-01 → 2023-09-30 | ¥147,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-09-30 | −¥97m |
| Reconciling Itemsreconciling | segment assets | at 2023-09-30 | ¥6.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-09-30 | −¥813m |
| Engineeringreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥55m |
| Engineeringreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥87m |
| Engineeringreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥13.3bn |
| Engineeringreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥13.3bn |
| Engineeringreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥39m |
| Engineeringreportable segment | segment assets | at 2023-09-30 | ¥4.3bn |
| Engineeringreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥1.0bn |
| ICT Solutionreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥93m |
| ICT Solutionreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥30m |
| ICT Solutionreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥5.3bn |
| ICT Solutionreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥5.2bn |
| ICT Solutionreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥44m |
| ICT Solutionreportable segment | segment assets | at 2023-09-30 | ¥1.9bn |
| ICT Solutionreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥1.1bn |
| Product Devicereportable segment | capex | 2022-10-01 → 2023-09-30 | ¥53m |
| Product Devicereportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥38m |
| Product Devicereportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥10.0bn |
| Product Devicereportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥10.0bn |
| Product Devicereportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥13m |
| Product Devicereportable segment | segment assets | at 2023-09-30 | ¥5.3bn |
| Product Devicereportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥431m |
| —segment total | capex | 2022-10-01 → 2023-09-30 | ¥201m |
| —segment total | depreciation | 2022-10-01 → 2023-09-30 | ¥155m |
| —segment total | revenue | 2022-10-01 → 2023-09-30 | ¥28.6bn |
| —segment total | revenue external | 2022-10-01 → 2023-09-30 | ¥28.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥97m |
| —segment total | segment assets | at 2023-09-30 | ¥11.5bn |
| —segment total | segment profit | 2022-10-01 → 2023-09-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,588
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 470865000 | JPY |
| Non controlling interests | CurrentYearInstant | 438080000 | JPY |
| Net assets | Prior1YearInstant | 9098650000 | JPY |
| Net assets | CurrentYearInstant | 9251085000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17627554000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 15503070000 | JPY |
| Net sales | Prior1YearDuration | 28491409000 | JPY |
| Net sales | CurrentYearDuration | 25084943000 | JPY |
| Cost of sales | Prior1YearDuration | 21556215000 | JPY |
| Cost of sales | CurrentYearDuration | 19348147000 | JPY |
| Gross profit | Prior1YearDuration | 6935194000 | JPY |
| Gross profit | CurrentYearDuration | 5736795000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 5225396000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 4681884000 | JPY |
| Operating income | Prior1YearDuration | 1709797000 | JPY |
| Operating income | CurrentYearDuration | 1054911000 | JPY |
| Interest and dividends income noi | Prior1YearDuration | 21938000 | JPY |
| Interest and dividends income noi | CurrentYearDuration | 24161000 | JPY |
| Gain on investments in partnership noi | Prior1YearDuration | 3898000 | JPY |
| Gain on investments in partnership noi | CurrentYearDuration | － | JPY |
| Foreign exchange gains noi | Prior1YearDuration | － | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 23437000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 6901000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 12131000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YearDuration | 43744000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYearDuration | 7235000 | JPY |
| Other noi | Prior1YearDuration | 4704000 | JPY |
| Other noi | CurrentYearDuration | 11568000 | JPY |
| Non operating income | Prior1YearDuration | 81185000 | JPY |
| Non operating income | CurrentYearDuration | 78534000 | JPY |
| Interest expenses noe | Prior1YearDuration | 8169000 | JPY |
| Interest expenses noe | CurrentYearDuration | 5810000 | JPY |
| Commission fee noe | Prior1YearDuration | 726000 | JPY |
| Commission fee noe | CurrentYearDuration | 136682000 | JPY |
| Loss on investments in partnership noe | Prior1YearDuration | － | JPY |
| Loss on investments in partnership noe | CurrentYearDuration | 7956000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 4302000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | － | JPY |
| Other noe | Prior1YearDuration | 3024000 | JPY |
| Other noe | CurrentYearDuration | 4527000 | JPY |
| Non operating expenses | Prior1YearDuration | 16222000 | JPY |
| Non operating expenses | CurrentYearDuration | 154978000 | JPY |
| Ordinary income | Prior1YearDuration | 1774760000 | JPY |
| Ordinary income | CurrentYearDuration | 978468000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration | 32205000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration | 72526000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YearDuration | 256568000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYearDuration | 346372000 | JPY |
| Other ei | Prior1YearDuration | 14138000 | JPY |
| Other ei | CurrentYearDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |