Quarterly report · Q2
3918.TEDINET S100TEWK
Period2023-10-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥28.5bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥583m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥875m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥607m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥894m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥613m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥891m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥330m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥504m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥357m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥551m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥16.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥131m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥607m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥84m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥259m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥695m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥912m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥885m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥218m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.19 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.68 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.09 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.05 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.15 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥59m |
| Reconciling Itemsreconciling | revenue external | 2023-10-01 → 2024-03-31 | ¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥61m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥381m |
| jpcrp040300-q2r_E31640-000Engineeringreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥6.8bn |
| jpcrp040300-q2r_E31640-000Engineeringreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥6.8bn |
| jpcrp040300-q2r_E31640-000Engineeringreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥17m |
| jpcrp040300-q2r_E31640-000Engineeringreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥591m |
| jpcrp040300-q2r_E31640-000ICT Solutionreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q2r_E31640-000ICT Solutionreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E31640-000ICT Solutionreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥25m |
| jpcrp040300-q2r_E31640-000ICT Solutionreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥111m |
| jpcrp040300-q2r_E31640-000Product Devicereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥4.5bn |
| jpcrp040300-q2r_E31640-000Product Devicereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥4.5bn |
| jpcrp040300-q2r_E31640-000Product Devicereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥19m |
| jpcrp040300-q2r_E31640-000Product Devicereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥262m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥12.7bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥12.6bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥61m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥965m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥57m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥57m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥377m |
| jpcrp040300-q2r_E31640-000Engineeringreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥6.4bn |
| jpcrp040300-q2r_E31640-000Engineeringreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥6.4bn |
| jpcrp040300-q2r_E31640-000Engineeringreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥30m |
| jpcrp040300-q2r_E31640-000Engineeringreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥604m |
| jpcrp040300-q2r_E31640-000ICT Solutionreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q2r_E31640-000ICT Solutionreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥2.5bn |
| jpcrp040300-q2r_E31640-000ICT Solutionreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q2r_E31640-000ICT Solutionreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥495m |
| jpcrp040300-q2r_E31640-000Product Devicereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥5.3bn |
| jpcrp040300-q2r_E31640-000Product Devicereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥5.3bn |
| jpcrp040300-q2r_E31640-000Product Devicereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q2r_E31640-000Product Devicereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥153m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥14.3bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥14.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥57m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 537
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 24336000 | JPY |
| Non operating income | CurrentYTDDuration | 39594000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3627000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3144000 | JPY |
| Commission fee noe | Prior1YTDDuration | 249000 | JPY |
| Commission fee noe | CurrentYTDDuration | 6380000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 4554000 | JPY |
| Other noe | Prior1YTDDuration | 1522000 | JPY |
| Other noe | CurrentYTDDuration | 1716000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5399000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15795000 | JPY |
| Ordinary income | Prior1YTDDuration | 894247000 | JPY |
| Ordinary income | CurrentYTDDuration | 607227000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 22004000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 22004000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3483000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 8434000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 7424000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3483000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 15858000 | JPY |
| Income before income taxes | Prior1YTDDuration | 890764000 | JPY |
| Income before income taxes | CurrentYTDDuration | 613373000 | JPY |
| Income taxes current | Prior1YTDDuration | 270072000 | JPY |
| Income taxes current | CurrentYTDDuration | 168011000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 69367000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 88708000 | JPY |
| Income taxes | Prior1YTDDuration | 339439000 | JPY |
| Income taxes | CurrentYTDDuration | 256719000 | JPY |
| Profit loss | Prior1YTDDuration | 551324000 | JPY |
| Profit loss | CurrentYTDDuration | 356654000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 47462000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 26200000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 503861000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 330453000 | JPY |
| Profit loss | Prior1YTDDuration | 551324000 | JPY |
| Profit loss | CurrentYTDDuration | 356654000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 57096000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 152139000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -23348000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -21174000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 33748000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 130964000 | JPY |
| Comprehensive income | Prior1YTDDuration | 585072000 | JPY |
| Comprehensive income | CurrentYTDDuration | 487619000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 537610000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 461418000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |