Quarterly report · Q1
3918.TEDINET S100STY6
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥28.5bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥179m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥268m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥208m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥279m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥222m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥278m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥116m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥150m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥124m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥162m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥16.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.58 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.09 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.89 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥27m |
| Reconciling Itemsreconciling | revenue external | 2023-10-01 → 2023-12-31 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥191m |
| jpcrp040300-q1r_E31640-000Engineeringreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q1r_E31640-000Engineeringreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q1r_E31640-000Engineeringreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q1r_E31640-000Engineeringreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥288m |
| jpcrp040300-q1r_E31640-000ICT Solutionreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥534m |
| jpcrp040300-q1r_E31640-000ICT Solutionreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥523m |
| jpcrp040300-q1r_E31640-000ICT Solutionreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥12m |
| jpcrp040300-q1r_E31640-000ICT Solutionreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥16m |
| jpcrp040300-q1r_E31640-000Product Devicereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E31640-000Product Devicereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q1r_E31640-000Product Devicereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q1r_E31640-000Product Devicereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥67m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥6.1bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥6.1bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥28m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥370m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥176m |
| jpcrp040300-q1r_E31640-000Engineeringreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q1r_E31640-000Engineeringreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q1r_E31640-000Engineeringreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q1r_E31640-000Engineeringreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥244m |
| jpcrp040300-q1r_E31640-000ICT Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥961m |
| jpcrp040300-q1r_E31640-000ICT Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥950m |
| jpcrp040300-q1r_E31640-000ICT Solutionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q1r_E31640-000ICT Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥177m |
| jpcrp040300-q1r_E31640-000Product Devicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q1r_E31640-000Product Devicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q1r_E31640-000Product Devicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q1r_E31640-000Product Devicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥22m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥6.7bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥6.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥24m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥444m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 244700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 244700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0237 | |
| Cash and deposits | Prior1YearInstant | 4108259000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3154554000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 4751694000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 4248106000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1698818000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1755617000 | JPY |
| Inventories | Prior1YearInstant | 1347537000 | JPY |
| Inventories | CurrentQuarterInstant | 1553759000 | JPY |
| Other ca | Prior1YearInstant | 599358000 | JPY |
| Other ca | CurrentQuarterInstant | 617636000 | JPY |
| Current assets | Prior1YearInstant | 12505669000 | JPY |
| Current assets | CurrentQuarterInstant | 11329673000 | JPY |
| Property plant and equipment | Prior1YearInstant | 854696000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 882531000 | JPY |
| Goodwill | Prior1YearInstant | 1779769000 | JPY |
| Goodwill | CurrentQuarterInstant | 1734426000 | JPY |
| Other ia | Prior1YearInstant | 67652000 | JPY |
| Other ia | CurrentQuarterInstant | 65544000 | JPY |
| Intangible assets | Prior1YearInstant | 1847422000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1799970000 | JPY |
| Investments and other assets | Prior1YearInstant | 2418442000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2347122000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5120561000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5029624000 | JPY |
| Deferred assets | Prior1YearInstant | 1322000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1218000 | JPY |
| Assets | Prior1YearInstant | 17627554000 | JPY |
| Assets | CurrentQuarterInstant | 16360515000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2057500000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1984281000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 927572000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 924421000 | JPY |
| Current portion of bonds | Prior1YearInstant | 30000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 30000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 803570000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 682070000 | JPY |
| Accounts payable other | Prior1YearInstant | 513206000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 498922000 | JPY |
| Income taxes payable | Prior1YearInstant | 284256000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 23318000 | JPY |
| Provision for bonuses | Prior1YearInstant | 546178000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 55475000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 15030000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 3707000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 12632000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |