Quarterly report · Q3
3918.TEDINET S100RN76
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.2bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥25.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥565m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥691m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥633m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥838m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥17.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.14 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.1 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.97 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.75 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.08 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | ¥9m |
| jpcrp040300-q3r_E31640-000IT Solutionreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥17.1bn |
| jpcrp040300-q3r_E31640-000IT Solutionreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥17.1bn |
| jpcrp040300-q3r_E31640-000IT Solutionreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥11m |
| jpcrp040300-q3r_E31640-000IT Solutionreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥866m |
| jpcrp040300-q3r_E31640-000Io T Io E Solutionreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q3r_E31640-000Io T Io E Solutionreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q3r_E31640-000Io T Io E Solutionreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q3r_E31640-000Io T Io E Solutionreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥239m |
| jpcrp040300-q3r_E31640-000Semiconductor Total Solutionreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E31640-000Semiconductor Total Solutionreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E31640-000Semiconductor Total Solutionreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥480,000 |
| jpcrp040300-q3r_E31640-000Semiconductor Total Solutionreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥175m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥21.2bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥21.2bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥49m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q3r_E31640-000IT Solutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥15.1bn |
| jpcrp040300-q3r_E31640-000IT Solutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥15.1bn |
| jpcrp040300-q3r_E31640-000IT Solutionreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E31640-000IT Solutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥798m |
| jpcrp040300-q3r_E31640-000Io T Io E Solutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E31640-000Io T Io E Solutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E31640-000Io T Io E Solutionreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q3r_E31640-000Io T Io E Solutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥132m |
| jpcrp040300-q3r_E31640-000Semiconductor Total Solutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E31640-000Semiconductor Total Solutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E31640-000Semiconductor Total Solutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥170m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥18.6bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥18.5bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥56m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 13713507000 | JPY |
| Cost of sales | CurrentYTDDuration | 15885808000 | JPY |
| Gross profit | Prior1YTDDuration | 4792676000 | JPY |
| Gross profit | CurrentYTDDuration | 5283484000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3688030000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3994160000 | JPY |
| Operating income | Prior1YTDDuration | 1104646000 | JPY |
| Operating income | CurrentYTDDuration | 1289323000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 41401000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 20144000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 2027000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 883000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 9576000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 6344000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 10543000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 13950000 | JPY |
| Other noi | CurrentYTDDuration | 3741000 | JPY |
| Non operating income | Prior1YTDDuration | 77499000 | JPY |
| Non operating income | CurrentYTDDuration | 31114000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7268000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6049000 | JPY |
| Other noe | Prior1YTDDuration | 1816000 | JPY |
| Other noe | CurrentYTDDuration | 3130000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9084000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9180000 | JPY |
| Ordinary income | Prior1YTDDuration | 1173060000 | JPY |
| Ordinary income | CurrentYTDDuration | 1311258000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1127000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 3783000 | JPY |
| Impairment loss el | Prior1YTDDuration | 57770000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on redemption of investment securities el | Prior1YTDDuration | 1520000 | JPY |
| Loss on redemption of investment securities el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 10603000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 71021000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3783000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1102039000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1307475000 | JPY |
| Income taxes current | Prior1YTDDuration | 252234000 | JPY |
| Income taxes current | CurrentYTDDuration | 363724000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 11660000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 311028000 | JPY |
| Income taxes | Prior1YTDDuration | 263895000 | JPY |
| Income taxes | CurrentYTDDuration | 674752000 | JPY |
| Profit loss | Prior1YTDDuration | 838143000 | JPY |
| Profit loss | CurrentYTDDuration | 632722000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 147166000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 67347000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |