Quarterly report · Q1
3918.TEDINET S100Q6AV
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥25.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥268m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥231m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥279m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥254m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥278m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥252m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥150m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥216m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥162m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥329m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥17.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.89 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.97 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.47 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥659,000 |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥171m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥634m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥622m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥38m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥570m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥570m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥45m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥6.7bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥6.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥12m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥254m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥807,000 |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥126m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥488m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥471m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥29m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥576m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥576m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥73m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥5.9bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥5.9bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥17m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 230675000 | JPY |
| Operating income | CurrentYTDDuration | 267961000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 17949000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 16509000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1831000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1464000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 10543000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 3041000 | JPY |
| Other noi | CurrentYTDDuration | 844000 | JPY |
| Non operating income | Prior1YTDDuration | 33366000 | JPY |
| Non operating income | CurrentYTDDuration | 18819000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2658000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1829000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 6580000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 5763000 | JPY |
| Other noe | Prior1YTDDuration | 917000 | JPY |
| Other noe | CurrentYTDDuration | 467000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10155000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8060000 | JPY |
| Ordinary income | Prior1YTDDuration | 253885000 | JPY |
| Ordinary income | CurrentYTDDuration | 278720000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 105000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1042000 | JPY |
| Loss on redemption of investment securities el | Prior1YTDDuration | 1520000 | JPY |
| Loss on redemption of investment securities el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 703000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 2329000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1042000 | JPY |
| Income before income taxes | Prior1YTDDuration | 251556000 | JPY |
| Income before income taxes | CurrentYTDDuration | 277678000 | JPY |
| Income taxes current | Prior1YTDDuration | 2995000 | JPY |
| Income taxes current | CurrentYTDDuration | 2278000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -80267000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 112927000 | JPY |
| Income taxes | Prior1YTDDuration | -77271000 | JPY |
| Income taxes | CurrentYTDDuration | 115206000 | JPY |
| Profit loss | Prior1YTDDuration | 328828000 | JPY |
| Profit loss | CurrentYTDDuration | 162471000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 113102000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 12653000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 215725000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 149818000 | JPY |
| Profit loss | Prior1YTDDuration | 328828000 | JPY |
| Profit loss | CurrentYTDDuration | 162471000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 33292000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 30178000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -16074000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -11674000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |