Quarterly report · Q1
3918.TEDINET S100Q6AV
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥25.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥268m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥231m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥279m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥254m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥278m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥252m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥150m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥216m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥162m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥329m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥17.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.89 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.97 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.47 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥659,000 |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥171m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥634m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥622m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥38m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥570m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥570m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥45m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥6.7bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥6.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥12m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥254m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥807,000 |
| jpcrp040300-q1r_E31640-000IT Solutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥126m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥488m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥471m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q1r_E31640-000Io T Io E Solutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥29m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥576m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥576m |
| jpcrp040300-q1r_E31640-000Semiconductor Total Solutionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥73m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥5.9bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥5.9bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥17m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 259800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 259800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0252 | |
| Cash and deposits | Prior1YearInstant | 2629966000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2306125000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 4779257000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 4613183000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1344586000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1700463000 | JPY |
| Inventories | Prior1YearInstant | 1627621000 | JPY |
| Inventories | CurrentQuarterInstant | 1937403000 | JPY |
| Income taxes receivable | Prior1YearInstant | 26038000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 214703000 | JPY |
| Other ca | Prior1YearInstant | 798451000 | JPY |
| Other ca | CurrentQuarterInstant | 1054076000 | JPY |
| Current assets | Prior1YearInstant | 11205922000 | JPY |
| Current assets | CurrentQuarterInstant | 11825955000 | JPY |
| Property plant and equipment | Prior1YearInstant | 952359000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 953624000 | JPY |
| Goodwill | Prior1YearInstant | 2150607000 | JPY |
| Goodwill | CurrentQuarterInstant | 2105991000 | JPY |
| Other ia | Prior1YearInstant | 111350000 | JPY |
| Other ia | CurrentQuarterInstant | 107958000 | JPY |
| Intangible assets | Prior1YearInstant | 2261957000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2213950000 | JPY |
| Investments and other assets | Prior1YearInstant | 2495295000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2461888000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5709612000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5629463000 | JPY |
| Assets | Prior1YearInstant | 16915534000 | JPY |
| Assets | CurrentQuarterInstant | 17455419000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2091271000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2613560000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 888030000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1219192000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 872364000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 872573000 | JPY |
| Accounts payable other | Prior1YearInstant | 506466000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 590445000 | JPY |
| Income taxes payable | Prior1YearInstant | 174844000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9262000 | JPY |
| Provision for bonuses | Prior1YearInstant | 532490000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 129392000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 20665000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 4004000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 5611000 | JPY |
| Provision for after cost cl | Prior1YearInstant | 3741000 | JPY |
| Provision for after cost cl | CurrentQuarterInstant | 1483000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |