Annual report
3918.TEDINET S100PUZD
Period2021-10-01 → 2022-09-30
Filed2022-12-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥21.2bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥16.8bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.5bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2020-10-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥805m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥843m | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥771m | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.2bn | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2020-10-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥643m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥670m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥287m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥460m | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥470m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥817m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥714m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.3bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.2bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2020-09-30d | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.2bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.0bn | at 2018-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥736m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥949m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥335m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥525m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥193m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥524m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥442m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥779m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥848m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥828m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥235m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥63.97 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.12 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.85 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.47 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.87 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.06 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.64 | 2017-10-01 → 2018-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥771.99 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥741.28 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥609.61 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥591.52 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥602.3 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 45.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.5% | 2021-10-01 → 2022-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2020-10-01 → 2021-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,615 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 1,636 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 1,278 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 1,253 | at 2019-09-30d | Cons. | Number of employees |
| Employees | 1,195 | at 2018-09-30d | Cons. | Number of employees |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.1bn | 2020-10-01 → 2021-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥946m | 2019-10-01 → 2020-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.5bn | 2018-10-01 → 2019-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥780m | 2017-10-01 → 2018-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥602m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥474m | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥632m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥461m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥449m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥119m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥275m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥436m | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥282m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥432m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥245m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥244m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥10.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.3bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.9bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2020-09-30d | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.0bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥28.01 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.1 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.79 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.73 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.56 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.06 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.44 | 2017-10-01 → 2018-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥31 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥31 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥46 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2017-10-01 → 2018-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥663.02 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥662.81 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥541.77 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥530.68 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥476.64 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 62.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.2% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2020-10-01 → 2021-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.1% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,322,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,322,400 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,522,400 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,261,200 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,256,600 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 23 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 21 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 21 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 20 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 22 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 71
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-10-01 → 2022-09-30 | ¥43m |
| Reconciling Itemsreconciling | depreciation | 2021-10-01 → 2022-09-30 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-09-30 | −¥96m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-09-30 | −¥96m |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | ¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | −¥15m |
| IT Solutionreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥84m |
| IT Solutionreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥124m |
| IT Solutionreportable segment | employees | at 2022-09-30 | 1297 pure |
| IT Solutionreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥20.5bn |
| IT Solutionreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥20.5bn |
| IT Solutionreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥29m |
| IT Solutionreportable segment | segment assets | at 2022-09-30 | ¥10.8bn |
| IT Solutionreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥991m |
| Io T Io E Solutionreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥54m |
| Io T Io E Solutionreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥45m |
| Io T Io E Solutionreportable segment | employees | at 2022-09-30 | 76 pure |
| Io T Io E Solutionreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥2.4bn |
| Io T Io E Solutionreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥2.4bn |
| Io T Io E Solutionreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥67m |
| Io T Io E Solutionreportable segment | segment assets | at 2022-09-30 | ¥2.5bn |
| Io T Io E Solutionreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥242m |
| Semiconductor Total Solutionreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥4m |
| Semiconductor Total Solutionreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥10m |
| Semiconductor Total Solutionreportable segment | employees | at 2022-09-30 | 219 pure |
| Semiconductor Total Solutionreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥2.3bn |
| Semiconductor Total Solutionreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥2.3bn |
| Semiconductor Total Solutionreportable segment | segment assets | at 2022-09-30 | ¥690m |
| Semiconductor Total Solutionreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥226m |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥142m |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥179m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥25.3bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥25.2bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥96m |
| —segment total | segment assets | at 2022-09-30 | ¥14.0bn |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | capex | 2020-10-01 → 2021-09-30 | ¥681,000 |
| Reconciling Itemsreconciling | depreciation | 2020-10-01 → 2021-09-30 | ¥23m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-09-30 | −¥54m |
| Reconciling Itemsreconciling | revenue external | 2020-10-01 → 2021-09-30 | ¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-09-30 | −¥65m |
| Reconciling Itemsreconciling | segment assets | at 2021-09-30 | ¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-09-30 | ¥17m |
| IT Solutionreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥2.3bn |
| IT Solutionreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥95m |
| IT Solutionreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥16.8bn |
| IT Solutionreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥16.8bn |
| IT Solutionreportable segment | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥7m |
| IT Solutionreportable segment | segment assets | at 2021-09-30 | ¥10.9bn |
| IT Solutionreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥810m |
| Io T Io E Solutionreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥65m |
| Io T Io E Solutionreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥27m |
| Io T Io E Solutionreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥2.5bn |
| Io T Io E Solutionreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥2.4bn |
| Io T Io E Solutionreportable segment | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥51m |
| Io T Io E Solutionreportable segment | segment assets | at 2021-09-30 | ¥2.4bn |
| Io T Io E Solutionreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥201m |
| Semiconductor Total Solutionreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥4m |
| Semiconductor Total Solutionreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥11m |
| Semiconductor Total Solutionreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥2.1bn |
| Semiconductor Total Solutionreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥2.0bn |
| Semiconductor Total Solutionreportable segment | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥7m |
| Semiconductor Total Solutionreportable segment | segment assets | at 2021-09-30 | ¥628m |
| Semiconductor Total Solutionreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥147m |
| —segment total | capex | 2020-10-01 → 2021-09-30 | ¥2.3bn |
| —segment total | depreciation | 2020-10-01 → 2021-09-30 | ¥133m |
| —segment total | revenue | 2020-10-01 → 2021-09-30 | ¥21.3bn |
| —segment total | revenue external | 2020-10-01 → 2021-09-30 | ¥21.2bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥65m |
| —segment total | segment assets | at 2021-09-30 | ¥13.9bn |
| —segment total | segment profit | 2020-10-01 → 2021-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,540
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of insurance funds inv cf | Prior1YearDuration | -36653000 | JPY |
| Purchase of insurance funds inv cf | CurrentYearDuration | -38958000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | Prior1YearDuration | － | JPY |
| Proceeds from cancellation of insurance funds inv cf | CurrentYearDuration | 23887000 | JPY |
| Other net inv cf | Prior1YearDuration | -15278000 | JPY |
| Other net inv cf | CurrentYearDuration | 5781000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -3364819000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -193261000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | -200000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -619952000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -868223000 | JPY |
| Redemption of bonds fin cf | Prior1YearDuration | -114250000 | JPY |
| Redemption of bonds fin cf | CurrentYearDuration | － | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration | 2091330000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration | － | JPY |
| Share issuance cost fin cf | Prior1YearDuration | -13857000 | JPY |
| Share issuance cost fin cf | CurrentYearDuration | － | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -40000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -57000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -254912000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -310731000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YearDuration | -14172000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYearDuration | -45811000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YearDuration | -24000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYearDuration | － | JPY |
| Other net fin cf | Prior1YearDuration | -1810000 | JPY |
| Other net fin cf | CurrentYearDuration | -2205000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 848334000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | -1227027000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | 2176000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | 4088000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | -1565514000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | -680080000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 4819861000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3298005000 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | Prior1YearDuration | 43658000 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | CurrentYearDuration | － | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3298005000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 2617924000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 7 | |
| Merchandise and finished goods | Prior1YearInstant | 224601000 | JPY |
| Merchandise and finished goods | CurrentYearInstant | 279641000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 754268000 | JPY |
| Raw materials and supplies | CurrentYearInstant | 1112260000 | JPY |
| Work in process | Prior1YearInstant | 312647000 | JPY |
| Work in process | CurrentYearInstant | 235719000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -2972215000 | JPY |
| Accumulated depreciation ppe by group | CurrentYearInstant | -3061754000 | JPY |
| Directors compensations sga | Prior1YearDuration | 442989000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |