Half-year report · HY
3917.TEDINET S100X0EW
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥6.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥127m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥69m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥114m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥208m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥794m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥65m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥659m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥34m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥656m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥32m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥304m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥54m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥257m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥78m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥582m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥213m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥352m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥395m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥65m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.35 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.83 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.57 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥83.9 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.83 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.56 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥481m |
| Application Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Application Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Application Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Application Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥389m |
| Consultingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥705m |
| Consultingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥705m |
| Consultingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Fintechreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥92m |
| Fintechreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥92m |
| Fintechreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥28m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥354m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥364m |
| Application Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Application Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Application Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Application Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥382m |
| Consultingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥871m |
| Consultingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥871m |
| Consultingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥74m |
| Fintechreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥186m |
| Fintechreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥186m |
| Fintechreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥23m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥433m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -51000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -52980000 | JPY |
| Current assets | Prior1YearInstant | 4555400000 | JPY |
| Current assets | InterimInstant | 4041025000 | JPY |
| Property plant and equipment | Prior1YearInstant | 35712000 | JPY |
| Property plant and equipment | InterimInstant | 26540000 | JPY |
| Software | Prior1YearInstant | 958304000 | JPY |
| Software | InterimInstant | 877286000 | JPY |
| Software in progress | Prior1YearInstant | － | JPY |
| Software in progress | InterimInstant | 21667000 | JPY |
| Other ia | Prior1YearInstant | 99000 | JPY |
| Other ia | InterimInstant | 72000 | JPY |
| Intangible assets | Prior1YearInstant | 958404000 | JPY |
| Intangible assets | InterimInstant | 899026000 | JPY |
| Investment securities | Prior1YearInstant | 97988000 | JPY |
| Investment securities | InterimInstant | 98312000 | JPY |
| Deferred tax assets | Prior1YearInstant | 238975000 | JPY |
| Deferred tax assets | InterimInstant | 95646000 | JPY |
| Other ioa | Prior1YearInstant | 74409000 | JPY |
| Other ioa | InterimInstant | 65977000 | JPY |
| Investments and other assets | Prior1YearInstant | 411372000 | JPY |
| Investments and other assets | InterimInstant | 259936000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1405489000 | JPY |
| Noncurrent assets | InterimInstant | 1185503000 | JPY |
| Assets | Prior1YearInstant | 5960889000 | JPY |
| Assets | InterimInstant | 5226529000 | JPY |
| Accounts payable trade | Prior1YearInstant | 537699000 | JPY |
| Accounts payable trade | InterimInstant | 389354000 | JPY |
| Short term loans payable | Prior1YearInstant | 500000000 | JPY |
| Short term loans payable | InterimInstant | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 260000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 210000000 | JPY |
| Income taxes payable | Prior1YearInstant | 84253000 | JPY |
| Income taxes payable | InterimInstant | 73871000 | JPY |
| Provision for bonuses | Prior1YearInstant | 272796000 | JPY |
| Provision for bonuses | InterimInstant | 106539000 | JPY |
| Deposits received | Prior1YearInstant | 689991000 | JPY |
| Deposits received | InterimInstant | 17246000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 1654000 | JPY |
| Asset retirement obligations cl | InterimInstant | － | JPY |
| Other cl | Prior1YearInstant | 254212000 | JPY |
| Other cl | InterimInstant | 192612000 | JPY |
| Current liabilities | Prior1YearInstant | 2600608000 | JPY |
| Current liabilities | InterimInstant | 1489625000 | JPY |
| Long term loans payable | Prior1YearInstant | 747500000 | JPY |
| Long term loans payable | InterimInstant | 642500000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 40200000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 42176000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 787700000 | JPY |
| Noncurrent liabilities | InterimInstant | 684676000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |