Half-year report · Q2
3915.TEDINET S100WV8V
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥24.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.9bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥626m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥610m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥702m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥677m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥766m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥677m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥407m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥368m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥460m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥461m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥20.0bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥13.3bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.8bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.7bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥710m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥402m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥630m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥599m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥86m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥345m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.54 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.94 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.54 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥78.89 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.51 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.4% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥105m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥105m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥781m |
| jpcrp040300-q2r_E31453-000Productsreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E31453-000Productsreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥959m |
| jpcrp040300-q2r_E31453-000Productsreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥105m |
| jpcrp040300-q2r_E31453-000Productsreportable segment | segment profit | 2025-03-01 → 2025-08-31 | −¥81m |
| jpcrp040300-q2r_E31453-000Solutionreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥12.4bn |
| jpcrp040300-q2r_E31453-000Solutionreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥12.4bn |
| jpcrp040300-q2r_E31453-000Solutionreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥1.5bn |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥13.4bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥13.3bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥105m |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥108m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥108m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥722m |
| jpcrp040300-q2r_E31453-000Productsreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥952m |
| jpcrp040300-q2r_E31453-000Productsreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥845m |
| jpcrp040300-q2r_E31453-000Productsreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥108m |
| jpcrp040300-q2r_E31453-000Productsreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥96m |
| jpcrp040300-q2r_E31453-000Solutionreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥11.1bn |
| jpcrp040300-q2r_E31453-000Solutionreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥11.1bn |
| jpcrp040300-q2r_E31453-000Solutionreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥1.4bn |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥12.0bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥11.9bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥108m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | Prior1YTDDuration | -598844000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -629672000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -20596000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -5958000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YTDDuration | 7799000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | Prior1YTDDuration | 6934000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYTDDuration | 5414000 | JPY |
| Distributions to non controlling interests in consolidated investment funds fin cf | Prior1YTDDuration | -4135000 | JPY |
| Distributions to non controlling interests in consolidated investment funds fin cf | CurrentYTDDuration | -13685000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | － | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | -126332000 | JPY |
| Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | 226172000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -9998000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 85611000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -419000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -2376000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -207224000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 163741000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 5616176000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 6512437000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 5408951000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 6676178000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1081753000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1194056000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E31453-000SolutionReportableSegmentsMember | 11084291000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E31453-000ProductsReportableSegmentsMember | 844890000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 11929182000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 11929182000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E31453-000SolutionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E31453-000ProductsReportableSegmentsMember | 107548000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 107548000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -107548000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E31453-000SolutionReportableSegmentsMember | 11084291000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E31453-000ProductsReportableSegmentsMember | 952439000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 12036731000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -107548000 | JPY |
| Net sales | Prior1YTDDuration | 11929182000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E31453-000SolutionReportableSegmentsMember | 1427572000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E31453-000ProductsReportableSegmentsMember | -96029000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1331543000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -721524000 | JPY |
| Operating income | Prior1YTDDuration | 610018000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E31453-000SolutionReportableSegmentsMember | 12358883000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E31453-000ProductsReportableSegmentsMember | 958525000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 13317408000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |