Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥19.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥15.4bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥12.6bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥11.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥9.3bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥523m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥512m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥655m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥610m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥662m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥780m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥761m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥633m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥706m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥300m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥347m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥307m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥881m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥401m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥445m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥18.4bnat 2024-02-29Cons.Assets
Total assets¥15.5bnat 2023-02-28Cons.Assets
Total assets¥13.8bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥15.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2024-02-29Cons.Liabilities
Total liabilities¥4.6bnat 2023-02-28Cons.Liabilities
Net assets / equity¥12.6bnat 2024-02-29Cons.Net assets
Net assets / equity¥10.9bnat 2023-02-28Cons.Net assets
Net assets / equity¥9.8bnat 2022-02-28dCons.Net assets
Net assets / equity¥10.5bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥5.6bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥5.9bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥5.6bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥672m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥978m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥467m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥235m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥895m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥976m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥365m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥273m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥60m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥216m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥408m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥34m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥316m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.352023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.152022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.052021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥194.012020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.352019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.252023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.972022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.832021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥191.172020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.82019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
Net assets per share¥863.53at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥746.37at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥687.65at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥758.81at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥715.76at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio60.2%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio62.1%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio58.5%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE2.9%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE3.8%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE3.3%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE26.3%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE14.7%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees1,193at 2024-02-29Cons.Number of employees
Employees944at 2023-02-28Cons.Number of employees
Employees777at 2022-02-28dCons.Number of employees
Employees605at 2021-02-28dCons.Number of employees
Employees522at 2020-02-29dCons.Number of employees
Revenue¥8.9bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥7.6bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥6.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥6.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥15m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥16m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥55m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥52m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥451m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥368m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥568m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥37m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥97m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income−¥9m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥42m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥182m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥706m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥12.9bnat 2024-02-29StandaloneAssets
Total assets¥11.0bnat 2023-02-28StandaloneAssets
Total assets¥10.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥13.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2024-02-29StandaloneLiabilities
Total liabilities¥2.9bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥9.3bnat 2024-02-29StandaloneNet assets
Net assets / equity¥8.1bnat 2023-02-28StandaloneNet assets
Net assets / equity¥7.6bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥8.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥8.8bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥3.1bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥-0.682023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.282022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.272021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥173.762020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.42019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.252022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.142021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥171.212020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥55.162019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥724.27at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥630.95at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥597.78at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥697.45at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥692.79at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio72.1%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE0.5%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE2.2%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE25.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE12.5%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued12,866,380at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued12,849,100at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued12,785,100at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,737,400at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,628,520at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees581at 2024-02-29StandaloneNumber of employees
Employees488at 2023-02-28StandaloneNumber of employees
Employees430at 2022-02-28dStandaloneNumber of employees
Employees388at 2021-02-28dStandaloneNumber of employees
Employees338at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥19m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥25m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥191m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥191m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥1.8bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥1.4bn
Productsreportable segmentcapex2023-03-01 → 2024-02-29¥601m
Productsreportable segmentdepreciation2023-03-01 → 2024-02-29¥274m
Productsreportable segmentemployeesat 2024-02-29134 pure
Productsreportable segmentrevenue2023-03-01 → 2024-02-29¥1.7bn
Productsreportable segmentrevenue external2023-03-01 → 2024-02-29¥1.5bn
Productsreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥191m
Productsreportable segmentsegment assetsat 2024-02-29¥1.4bn
Productsreportable segmentsegment profit2023-03-01 → 2024-02-29−¥190m
Solutionreportable segmentcapex2023-03-01 → 2024-02-29¥83m
Solutionreportable segmentdepreciation2023-03-01 → 2024-02-29¥94m
Solutionreportable segmentemployeesat 2024-02-29990 pure
Solutionreportable segmentrevenue2023-03-01 → 2024-02-29¥17.6bn
Solutionreportable segmentrevenue external2023-03-01 → 2024-02-29¥17.6bn
Solutionreportable segmentsegment assetsat 2024-02-29¥15.3bn
Solutionreportable segmentsegment profit2023-03-01 → 2024-02-29¥2.1bn
—segment totalcapex2023-03-01 → 2024-02-29¥684m
—segment totaldepreciation2023-03-01 → 2024-02-29¥367m
—segment totalrevenue2023-03-01 → 2024-02-29¥19.3bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥19.1bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥191m
—segment totalsegment assetsat 2024-02-29¥16.6bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥1.9bn
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥38m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥11m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥173m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥173m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥1.7bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥1.3bn
Productsreportable segmentcapex2022-03-01 → 2023-02-28¥239m
Productsreportable segmentdepreciation2022-03-01 → 2023-02-28¥270m
Productsreportable segmentrevenue2022-03-01 → 2023-02-28¥1.5bn
Productsreportable segmentrevenue external2022-03-01 → 2023-02-28¥1.4bn
Productsreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥173m
Productsreportable segmentsegment assetsat 2023-02-28¥1.6bn
Productsreportable segmentsegment profit2022-03-01 → 2023-02-28−¥139m
Solutionreportable segmentcapex2022-03-01 → 2023-02-28¥77m
Solutionreportable segmentdepreciation2022-03-01 → 2023-02-28¥87m
Solutionreportable segmentrevenue2022-03-01 → 2023-02-28¥14.1bn
Solutionreportable segmentrevenue external2022-03-01 → 2023-02-28¥14.1bn
Solutionreportable segmentsegment assetsat 2023-02-28¥12.3bn
Solutionreportable segmentsegment profit2022-03-01 → 2023-02-28¥1.9bn
—segment totalcapex2022-03-01 → 2023-02-28¥317m
—segment totaldepreciation2022-03-01 → 2023-02-28¥357m
—segment totalrevenue2022-03-01 → 2023-02-28¥15.6bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥15.4bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥173m
—segment totalsegment assetsat 2023-02-28¥13.9bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.8bn
Productsreportable segmentemployeesat 2024-02-29133 pure
Solutionreportable segmentemployeesat 2024-02-29380 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,427
ItemContextValueUnit
Other net ppePrior1YearInstant93578000JPY
Other net ppeCurrentYearInstant98075000JPY
Property plant and equipmentPrior1YearInstant332324000JPY
Property plant and equipmentCurrentYearInstant308584000JPY
SoftwarePrior1YearInstant449633000JPY
SoftwareCurrentYearInstant641497000JPY
GoodwillPrior1YearInstant72202000JPY
GoodwillCurrentYearInstant38952000JPY
Other iaPrior1YearInstant116647000JPY
Other iaCurrentYearInstant245903000JPY
Intangible assetsPrior1YearInstant638483000JPY
Intangible assetsCurrentYearInstant926353000JPY
Investment securitiesPrior1YearInstant3971848000JPY
Investment securitiesCurrentYearInstant5948726000JPY
Deferred tax assetsPrior1YearInstant36977000JPY
Deferred tax assetsCurrentYearInstant48795000JPY
Lease and guarantee depositsPrior1YearInstant487002000JPY
Lease and guarantee depositsCurrentYearInstant510535000JPY
Other ioaPrior1YearInstant22292000JPY
Other ioaCurrentYearInstant61593000JPY
Investments and other assetsPrior1YearInstant4518121000JPY
Investments and other assetsCurrentYearInstant6569651000JPY
Noncurrent assetsPrior1YearInstant5488929000JPY
Noncurrent assetsCurrentYearInstant7804589000JPY
AssetsPrior1YearInstant15523180000JPY
AssetsCurrentYearInstant18446600000JPY
Accounts payable tradePrior1YearInstant1012201000JPY
Accounts payable tradeCurrentYearInstant1243758000JPY
Short term loans payablePrior1YearInstant200000000JPY
Short term loans payableCurrentYearInstant200000000JPY
Current portion of long term loans payablePrior1YearInstant61136000JPY
Current portion of long term loans payableCurrentYearInstant23122000JPY
Income taxes payablePrior1YearInstant183664000JPY
Income taxes payableCurrentYearInstant157779000JPY
Contract liabilitiesPrior1YearInstant1448266000JPY
Contract liabilitiesCurrentYearInstant1853712000JPY
Other clPrior1YearInstant741084000JPY
Other clCurrentYearInstant944196000JPY
Current liabilitiesPrior1YearInstant3646353000JPY
Current liabilitiesCurrentYearInstant4422569000JPY
Long term loans payablePrior1YearInstant29080000JPY
Long term loans payableCurrentYearInstant5958000JPY
Deferred tax liabilitiesPrior1YearInstant901899000JPY
Deferred tax liabilitiesCurrentYearInstant1452272000JPY
Other nclPrior1YearInstant13807000JPY
Other nclCurrentYearInstant11870000JPY
Noncurrent liabilitiesPrior1YearInstant944786000JPY
Noncurrent liabilitiesCurrentYearInstant1470100000JPY
LiabilitiesPrior1YearInstant4591140000JPY
LiabilitiesCurrentYearInstant5892670000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass