Annual report

Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥12.6bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥11.1bn2020-03-01 → 2021-02-28Cons.Net sales
Revenue¥9.3bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥6.6bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Revenue¥4.9bn2017-03-01 → 2018-02-28dCons.Net sales (5-year summary)
Operating income¥659m2021-03-01 → 2022-02-28Cons.Operating income
Operating income¥780m2020-03-01 → 2021-02-28Cons.Operating income
Ordinary income¥662m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥780m2020-03-01 → 2021-02-28Cons.Ordinary income
Ordinary income¥761m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥193m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥305m2017-03-01 → 2018-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥662m2021-03-01 → 2022-02-28Cons.Income before income taxes
Profit before tax¥3.6bn2020-03-01 → 2021-02-28Cons.Income before income taxes
Net income (owners)¥307m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥881m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥156m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥172m2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥349m2021-03-01 → 2022-02-28Cons.Profit loss
Net income¥2.5bn2020-03-01 → 2021-02-28Cons.Profit loss
Total assets¥13.8bnat 2022-02-28Cons.Assets
Total assets¥15.6bnat 2021-02-28Cons.Assets
Total assets¥15.4bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2019-02-28dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2018-02-28dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2022-02-28Cons.Liabilities
Total liabilities¥5.1bnat 2021-02-28Cons.Liabilities
Net assets / equity¥9.8bnat 2022-02-28Cons.Net assets
Net assets / equity¥10.5bnat 2021-02-28Cons.Net assets
Net assets / equity¥9.6bnat 2020-02-29dCons.Net assets
Net assets / equity¥3.2bnat 2019-02-28dCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2018-02-28dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2022-02-28Cons.Cash and deposits
Cash and deposits¥6.1bnat 2021-02-28Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2021-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-02-29dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2018-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥467m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥235m2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥295m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥393m2017-03-01 → 2018-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥365m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥2.4bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥273m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥546m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥837m2017-03-01 → 2018-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥408m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥34m2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥316m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥722m2017-03-01 → 2018-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥24.052021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥194.012020-03-01 → 2021-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.352019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.382018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.322017-03-01 → 2018-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.832021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥191.172020-03-01 → 2021-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.82019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.882018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.652017-03-01 → 2018-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥687.65at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥758.81at 2021-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥715.76at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥242.39at 2019-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥130.41at 2018-02-28dCons.Net assets per share (5-year summary)
Equity ratio63.5%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio62.1%at 2021-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio58.5%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio38.5%at 2018-02-28dCons.Equity to asset ratio (5-year summary)
ROE3.3%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE26.3%2020-03-01 → 2021-02-28Cons.Rate of return on equity (5-year summary)
ROE14.7%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE7.1%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
ROE13.1%2017-03-01 → 2018-02-28dCons.Rate of return on equity (5-year summary)
Employees777at 2022-02-28Cons.Number of employees
Employees605at 2021-02-28Cons.Number of employees
Employees522at 2020-02-29dCons.Number of employees
Employees434at 2019-02-28dCons.Number of employees
Employees356at 2018-02-28dCons.Number of employees
Revenue¥6.9bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥6.1bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥5.9bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥416m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥353m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥451m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥368m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥568m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥264m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥333m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥3.1bn2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥182m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥2.2bn2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥706m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income−¥8m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥135m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥10.2bnat 2022-02-28StandaloneAssets
Total assets¥12.7bnat 2021-02-28StandaloneAssets
Total assets¥13.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2022-02-28StandaloneLiabilities
Total liabilities¥3.8bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥7.6bnat 2022-02-28StandaloneNet assets
Net assets / equity¥8.9bnat 2021-02-28StandaloneNet assets
Net assets / equity¥8.8bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥2.6bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥4.0bnat 2021-02-28StandaloneCash and deposits
EPS (basic)¥14.272021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥173.762020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.42019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.652018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.782017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥14.142021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥171.212020-03-01 → 2021-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥55.162019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.282017-03-01 → 2018-02-28dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥597.78at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥697.45at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥692.79at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥210.86at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥117.84at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE25.0%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE12.5%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE10.7%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued12,785,100at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued12,737,400at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued12,628,520at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,333,680at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,335,840at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees430at 2022-02-28StandaloneNumber of employees
Employees388at 2021-02-28StandaloneNumber of employees
Employees338at 2020-02-29dStandaloneNumber of employees
Employees346at 2019-02-28dStandaloneNumber of employees
Employees262at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥637,000
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥9m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥162m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥162m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥1.5bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥941m
Productsreportable segmentcapex2021-03-01 → 2022-02-28¥235m
Productsreportable segmentdepreciation2021-03-01 → 2022-02-28¥302m
Productsreportable segmentemployeesat 2022-02-2898 pure
Productsreportable segmentrevenue2021-03-01 → 2022-02-28¥1.6bn
Productsreportable segmentrevenue external2021-03-01 → 2022-02-28¥1.4bn
Productsreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥162m
Productsreportable segmentsegment assetsat 2022-02-28¥1.5bn
Productsreportable segmentsegment profit2021-03-01 → 2022-02-28−¥103m
Solutionreportable segmentcapex2021-03-01 → 2022-02-28¥92m
Solutionreportable segmentdepreciation2021-03-01 → 2022-02-28¥58m
Solutionreportable segmentemployeesat 2022-02-28625 pure
Solutionreportable segmentrevenue2021-03-01 → 2022-02-28¥11.2bn
Solutionreportable segmentrevenue external2021-03-01 → 2022-02-28¥11.2bn
Solutionreportable segmentsegment assetsat 2022-02-28¥10.8bn
Solutionreportable segmentsegment profit2021-03-01 → 2022-02-28¥1.7bn
—segment totalcapex2021-03-01 → 2022-02-28¥326m
—segment totaldepreciation2021-03-01 → 2022-02-28¥360m
—segment totalrevenue2021-03-01 → 2022-02-28¥12.7bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥12.6bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥162m
—segment totalsegment assetsat 2022-02-28¥12.4bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥1.6bn
Reconciling Itemsreconcilingcapex2020-03-01 → 2021-02-28¥283,000
Reconciling Itemsreconcilingdepreciation2020-03-01 → 2021-02-28¥7m
Reconciling Itemsreconcilingrevenue2020-03-01 → 2021-02-28−¥5m
Reconciling Itemsreconcilingrevenue intersegment2020-03-01 → 2021-02-28−¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-02-28¥1.3bn
Reconciling Itemsreconcilingsegment profit2020-03-01 → 2021-02-28−¥906m
Productsreportable segmentcapex2020-03-01 → 2021-02-28¥306m
Productsreportable segmentdepreciation2020-03-01 → 2021-02-28¥311m
Productsreportable segmentrevenue2020-03-01 → 2021-02-28¥1.6bn
Productsreportable segmentrevenue external2020-03-01 → 2021-02-28¥1.6bn
Productsreportable segmentrevenue intersegment2020-03-01 → 2021-02-28¥5m
Productsreportable segmentsegment assetsat 2021-02-28¥1.7bn
Productsreportable segmentsegment profit2020-03-01 → 2021-02-28¥158m
Solutionreportable segmentcapex2020-03-01 → 2021-02-28¥132m
Solutionreportable segmentdepreciation2020-03-01 → 2021-02-28¥74m
Solutionreportable segmentrevenue2020-03-01 → 2021-02-28¥9.6bn
Solutionreportable segmentrevenue external2020-03-01 → 2021-02-28¥9.6bn
Solutionreportable segmentsegment assetsat 2021-02-28¥12.6bn
Solutionreportable segmentsegment profit2020-03-01 → 2021-02-28¥1.5bn
—segment totalcapex2020-03-01 → 2021-02-28¥438m
—segment totaldepreciation2020-03-01 → 2021-02-28¥385m
—segment totalrevenue2020-03-01 → 2021-02-28¥11.1bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥11.1bn
—segment totalrevenue intersegment2020-03-01 → 2021-02-28¥5m
—segment totalsegment assetsat 2021-02-28¥14.2bn
—segment totalsegment profit2020-03-01 → 2021-02-28¥1.7bn
Productsreportable segmentemployeesat 2022-02-2897 pure
Solutionreportable segmentemployeesat 2022-02-28280 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,347
ItemContextValueUnit
Intangible assetsCurrentYearInstant710516000JPY
Investment securitiesPrior1YearInstant5021198000JPY
Investment securitiesCurrentYearInstant2895124000JPY
Lease and guarantee depositsPrior1YearInstant479293000JPY
Lease and guarantee depositsCurrentYearInstant464902000JPY
Other ioaPrior1YearInstant83262000JPY
Other ioaCurrentYearInstant84036000JPY
Investments and other assetsPrior1YearInstant5583754000JPY
Investments and other assetsCurrentYearInstant3444063000JPY
Noncurrent assetsPrior1YearInstant6716313000JPY
Noncurrent assetsCurrentYearInstant4494381000JPY
AssetsPrior1YearInstant15562011000JPY
AssetsCurrentYearInstant13834172000JPY
Accounts payable tradePrior1YearInstant498346000JPY
Accounts payable tradeCurrentYearInstant757762000JPY
Short term loans payablePrior1YearInstant400000000JPY
Short term loans payableCurrentYearInstant400000000JPY
Current portion of long term loans payablePrior1YearInstant167205000JPY
Current portion of long term loans payableCurrentYearInstant106136000JPY
Income taxes payablePrior1YearInstant926257000JPY
Income taxes payableCurrentYearInstant73098000JPY
Advances receivedPrior1YearInstant787395000JPY
Advances receivedCurrentYearInstant1165821000JPY
Other clPrior1YearInstant784057000JPY
Other clCurrentYearInstant634125000JPY
Current liabilitiesPrior1YearInstant3563262000JPY
Current liabilitiesCurrentYearInstant3136943000JPY
Long term loans payablePrior1YearInstant113014000JPY
Long term loans payableCurrentYearInstant90216000JPY
Deferred tax liabilitiesPrior1YearInstant1356535000JPY
Deferred tax liabilitiesCurrentYearInstant755171000JPY
Other nclPrior1YearInstant75132000JPY
Other nclCurrentYearInstant5514000JPY
Noncurrent liabilitiesPrior1YearInstant1544681000JPY
Noncurrent liabilitiesCurrentYearInstant850901000JPY
LiabilitiesPrior1YearInstant5107943000JPY
LiabilitiesCurrentYearInstant3987845000JPY
Capital stockPrior1YearInstant1187778000JPY
Capital stockCurrentYearInstant1217951000JPY
Capital surplusPrior1YearInstant1389078000JPY
Capital surplusCurrentYearInstant1660253000JPY
Retained earningsPrior1YearInstant3846277000JPY
Retained earningsCurrentYearInstant4153048000JPY
Treasury stockPrior1YearInstant-317000JPY
Treasury stockCurrentYearInstant-317000JPY
Shareholders equityPrior1YearInstant6422817000JPY
Shareholders equityCurrentYearInstant7030935000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3226940000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1741601000JPY
Foreign currency translation adjustmentPrior1YearInstant14234000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-02-28pass rounding
balance sheet identityconsolidated 2022-02-28pass
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-02-29pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass