Quarterly report · Q1
3913.TEDINET S100TEWA
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥225m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥814m | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥223m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥18m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥24m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥24m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥27m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥164m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥1m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥115m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥126m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥845m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥781m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.01 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.58 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.65 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 90.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 5455000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5524000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 5521000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5839000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10977000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11364000 | JPY |
| Liabilities | Prior1YearInstant | 125523000 | JPY |
| Liabilities | CurrentQuarterInstant | 115364000 | JPY |
| Capital stock | Prior1YearInstant | 10000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10000000 | JPY |
| Capital surplus | Prior1YearInstant | 1331461000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1331461000 | JPY |
| Retained earnings | Prior1YearInstant | -139956000 | JPY |
| Retained earnings | CurrentQuarterInstant | -112897000 | JPY |
| Treasury stock | Prior1YearInstant | -166943000 | JPY |
| Treasury stock | CurrentQuarterInstant | -166943000 | JPY |
| Shareholders equity | Prior1YearInstant | 1034562000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1061620000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -727000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 78000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 30298000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 38132000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 29570000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 38211000 | JPY |
| Net assets | Prior1YearInstant | 1064132000 | JPY |
| Net assets | CurrentQuarterInstant | 1099831000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1189656000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1215196000 | JPY |
| Net sales | Prior1YTDDuration | 223399000 | JPY |
| Net sales | CurrentYTDDuration | 224523000 | JPY |
| Cost of sales | Prior1YTDDuration | 106715000 | JPY |
| Cost of sales | CurrentYTDDuration | 97605000 | JPY |
| Gross profit | Prior1YTDDuration | 116683000 | JPY |
| Gross profit | CurrentYTDDuration | 126918000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 114326000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 109330000 | JPY |
| Operating income | Prior1YTDDuration | 2357000 | JPY |
| Operating income | CurrentYTDDuration | 17587000 | JPY |
| Interest income noi | Prior1YTDDuration | 42000 | JPY |
| Interest income noi | CurrentYTDDuration | 48000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 134000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 136000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1488000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5736000 | JPY |
| Other noi | Prior1YTDDuration | - | JPY |
| Other noi | CurrentYTDDuration | 5000 | JPY |
| Non operating income | Prior1YTDDuration | 1666000 | JPY |
| Non operating income | CurrentYTDDuration | 5927000 | JPY |
| Ordinary income | Prior1YTDDuration | 4023000 | JPY |
| Ordinary income | CurrentYTDDuration | 23514000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |