Quarterly report · Q3
3912.TEDINET S100PLZP
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥557m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥562m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥558m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥853m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥564m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥538m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥558m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥369m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥539m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥388m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥369m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥388m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥290m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥431m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥45.89 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.69 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.56 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.72 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.46 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.34 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 90.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E31331-000Blockchainreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q3r_E31331-000Blockchainreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q3r_E31331-000Blockchainreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥273m |
| jpcrp040300-q3r_E31331-000Content Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥277m |
| jpcrp040300-q3r_E31331-000Content Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥277m |
| jpcrp040300-q3r_E31331-000Content Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥173m |
| jpcrp040300-q3r_E31331-000Mobile Game Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E31331-000Mobile Game Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E31331-000Mobile Game Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥657m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥557m |
| jpcrp040300-q3r_E31331-000Blockchainreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥595,000 |
| jpcrp040300-q3r_E31331-000Blockchainreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥595,000 |
| jpcrp040300-q3r_E31331-000Blockchainreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥125m |
| jpcrp040300-q3r_E31331-000Content Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥322m |
| jpcrp040300-q3r_E31331-000Content Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥322m |
| jpcrp040300-q3r_E31331-000Content Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥183m |
| jpcrp040300-q3r_E31331-000Mobile Game Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E31331-000Mobile Game Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E31331-000Mobile Game Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥505m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥562m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 387974000 | JPY |
| Profit loss | CurrentYTDDuration | 369311000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 387974000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 369311000 | JPY |
| Profit loss | Prior1YTDDuration | 387974000 | JPY |
| Profit loss | CurrentYTDDuration | 369311000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -6202000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -3946000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -6202000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -3946000 | JPY |
| Comprehensive income | Prior1YTDDuration | 381772000 | JPY |
| Comprehensive income | CurrentYTDDuration | 365364000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 381772000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 365364000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31331-000MobileGameBusinessReportableSegmentMember | 1711546000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31331-000ContentBusinessReportableSegmentMember | 322229000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31331-000BlockchainReportableSegmentMember | 595000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2034371000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31331-000MobileGameBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31331-000ContentBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31331-000BlockchainReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E31331-000MobileGameBusinessReportableSegmentMember | 1711546000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E31331-000ContentBusinessReportableSegmentMember | 322229000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E31331-000BlockchainReportableSegmentMember | 595000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2034371000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E31331-000MobileGameBusinessReportableSegmentMember | 504539000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E31331-000ContentBusinessReportableSegmentMember | 182607000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E31331-000BlockchainReportableSegmentMember | -125497000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 561648000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E31331-000MobileGameBusinessReportableSegmentMember | 1946252000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E31331-000ContentBusinessReportableSegmentMember | 277074000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E31331-000BlockchainReportableSegmentMember | 3527000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2226853000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E31331-000MobileGameBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E31331-000ContentBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E31331-000BlockchainReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E31331-000MobileGameBusinessReportableSegmentMember | 1946252000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E31331-000ContentBusinessReportableSegmentMember | 277074000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E31331-000BlockchainReportableSegmentMember | 3527000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2226853000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E31331-000MobileGameBusinessReportableSegmentMember | 657144000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E31331-000ContentBusinessReportableSegmentMember | 172661000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E31331-000BlockchainReportableSegmentMember | -272529000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 557276000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |