Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥248m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥23m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥247m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥41m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥346m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥228m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥130m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥247m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥97m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥257m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥119m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥669m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥146m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥91m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥258m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥117m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.3bnat 2026-03-31Cons.Assets
Total assets¥2.4bnat 2025-03-31Cons.Assets
Total assets¥2.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥910mat 2026-03-31Cons.Net assets
Net assets / equity¥674mat 2025-03-31Cons.Net assets
Net assets / equity¥816mat 2024-03-31vCons.Net assets
Net assets / equity¥1.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥751mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥606mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥751mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥606mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥712mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥609mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥461mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥712m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥276m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥317m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥617m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥494m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥182m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥234m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥353m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥557m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥472m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥385m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥147m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥773m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥88m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥178m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥47.282025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.852024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-123.172023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.842021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥166.25at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥122.97at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥148.82at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥279.99at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥261.17at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio39.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE32.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-16.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-57.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees130at 2026-03-31Cons.Number of employees
Employees135at 2025-03-31Cons.Number of employees
Employees118at 2024-03-31vCons.Number of employees
Employees134at 2023-03-31vCons.Number of employees
Employees140at 2022-03-31vCons.Number of employees
Revenue¥2.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥221m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥65m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥231m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥33m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥354m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥247m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥120m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥231m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥24m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥259m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥26m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥661m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥171m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥86m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2026-03-31StandaloneAssets
Total assets¥2.4bnat 2025-03-31StandaloneAssets
Total assets¥2.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥940mat 2025-03-31StandaloneNet assets
Net assets / equity¥988mat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥488mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥512mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥47.772025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.882024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-121.792023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.582022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.782021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥82025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥216.98at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥173.21at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥182.09at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥311.89at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥288.31at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio51.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE24.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-49.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued5,428,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,428,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,428,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,428,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,428,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees104at 2026-03-31StandaloneNumber of employees
Employees107at 2025-03-31StandaloneNumber of employees
Employees94at 2024-03-31vStandaloneNumber of employees
Employees111at 2023-03-31vStandaloneNumber of employees
Employees111at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥11m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥11m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥1m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥10m
Cu Bereportable segmentcapex2025-04-01 → 2026-03-31¥52m
Cu Bereportable segmentdepreciation2025-04-01 → 2026-03-31¥28m
Cu Bereportable segmentemployeesat 2026-03-3126 pure
Cu Bereportable segmentrevenue2025-04-01 → 2026-03-31¥848m
Cu Bereportable segmentrevenue external2025-04-01 → 2026-03-31¥837m
Cu Bereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥11m
Cu Bereportable segmentsegment assetsat 2026-03-31¥634m
Cu Bereportable segmentsegment profit2025-04-01 → 2026-03-31¥17m
Shalomureportable segmentcapex2025-04-01 → 2026-03-31¥152m
Shalomureportable segmentdepreciation2025-04-01 → 2026-03-31¥327m
Shalomureportable segmentemployeesat 2026-03-31104 pure
Shalomureportable segmentrevenue2025-04-01 → 2026-03-31¥2.4bn
Shalomureportable segmentrevenue external2025-04-01 → 2026-03-31¥2.4bn
Shalomureportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥172,000
Shalomureportable segmentsegment assetsat 2026-03-31¥1.6bn
Shalomureportable segmentsegment profit2025-04-01 → 2026-03-31¥221m
—segment totalcapex2025-04-01 → 2026-03-31¥204m
—segment totaldepreciation2025-04-01 → 2026-03-31¥355m
—segment totalrevenue2025-04-01 → 2026-03-31¥3.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.3bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥11m
—segment totalsegment assetsat 2026-03-31¥2.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥238m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥23m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥23m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥14m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥11m
Cu Bereportable segmentcapex2024-04-01 → 2025-03-31¥21m
Cu Bereportable segmentdepreciation2024-04-01 → 2025-03-31¥25m
Cu Bereportable segmentrevenue2024-04-01 → 2025-03-31¥918m
Cu Bereportable segmentrevenue external2024-04-01 → 2025-03-31¥908m
Cu Bereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥10m
Cu Bereportable segmentsegment assetsat 2025-03-31¥691m
Cu Bereportable segmentsegment profit2024-04-01 → 2025-03-31¥30m
Shalomureportable segmentcapex2024-04-01 → 2025-03-31¥411m
Shalomureportable segmentdepreciation2024-04-01 → 2025-03-31¥347m
Shalomureportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
Shalomureportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
Shalomureportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥13m
Shalomureportable segmentsegment assetsat 2025-03-31¥1.8bn
Shalomureportable segmentsegment profit2024-04-01 → 2025-03-31−¥65m
—segment totalcapex2024-04-01 → 2025-03-31¥432m
—segment totaldepreciation2024-04-01 → 2025-03-31¥372m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.3bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥23m
—segment totalsegment assetsat 2025-03-31¥2.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥35m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,314
ItemContextValueUnit
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember3
Number of employeesCurrentYearInstant_jpcrp030000-asr_E30993-000ShalomuReportableSegmentsMember104
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E30993-000ShalomuReportableSegmentsMember6
Number of employeesCurrentYearInstant_jpcrp030000-asr_E30993-000CuBeReportableSegmentMember26
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E30993-000CuBeReportableSegmentMember1
Number of employeesCurrentYearInstant130
Average number of temporary workersCurrentYearInstant7
Number of employeesCurrentYearInstant_NonConsolidatedMember104
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember39.1
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6.7
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5446000JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.054
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember6
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.222
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.814
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.805
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.942
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row1Member0.143
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row1Member1.000
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row1Member0.953
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row1Member0.946
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row1Member-
Cash and depositsPrior1YearInstant606324000JPY
Cash and depositsCurrentYearInstant751186000JPY
Accounts receivable tradePrior1YearInstant811363000JPY
Accounts receivable tradeCurrentYearInstant675502000JPY
MerchandisePrior1YearInstant4283000JPY
MerchandiseCurrentYearInstant9766000JPY
Work in processPrior1YearInstant46651000JPY
Work in processCurrentYearInstant12087000JPY
SuppliesPrior1YearInstant560000JPY
SuppliesCurrentYearInstant506000JPY
Prepaid expensesPrior1YearInstant41998000JPY
Prepaid expensesCurrentYearInstant46021000JPY
Other caPrior1YearInstant1970000JPY
Other caCurrentYearInstant1643000JPY
Allowance for doubtful accounts caPrior1YearInstant-158000JPY
Allowance for doubtful accounts caCurrentYearInstant-441000JPY
Current assetsPrior1YearInstant1512994000JPY
Current assetsCurrentYearInstant1496273000JPY
Buildings netPrior1YearInstant95315000JPY
Buildings netCurrentYearInstant87722000JPY
Vehicles netPrior1YearInstant0JPY
Vehicles netCurrentYearInstant0JPY
Tools furniture and fixtures netPrior1YearInstant22400000JPY
Tools furniture and fixtures netCurrentYearInstant15117000JPY
Property plant and equipmentPrior1YearInstant117716000JPY
Property plant and equipmentCurrentYearInstant102840000JPY
SoftwarePrior1YearInstant553913000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass