Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥248m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥23m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥247m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥41m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥346m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥228m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥130m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥247m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥97m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥257m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥119m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥669m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥146m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥91m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥258m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥117m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.3bnat 2026-03-31Cons.Assets
Total assets¥2.4bnat 2025-03-31Cons.Assets
Total assets¥2.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥910mat 2026-03-31Cons.Net assets
Net assets / equity¥674mat 2025-03-31Cons.Net assets
Net assets / equity¥816mat 2024-03-31vCons.Net assets
Net assets / equity¥1.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥751mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥606mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥751mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥606mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥712mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥609mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥461mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥712m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥276m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥317m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥617m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥494m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥182m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥234m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥353m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥557m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥472m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥385m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥147m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥773m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥88m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥178m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥47.282025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.852024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-123.172023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.842021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥166.25at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥122.97at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥148.82at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥279.99at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥261.17at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio39.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE32.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-16.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-57.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees130at 2026-03-31Cons.Number of employees
Employees135at 2025-03-31Cons.Number of employees
Employees118at 2024-03-31vCons.Number of employees
Employees134at 2023-03-31vCons.Number of employees
Employees140at 2022-03-31vCons.Number of employees
Revenue¥2.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥221m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥65m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥231m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥33m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥354m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥247m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥120m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥231m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥24m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥259m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥26m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥661m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥171m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥86m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2026-03-31StandaloneAssets
Total assets¥2.4bnat 2025-03-31StandaloneAssets
Total assets¥2.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥940mat 2025-03-31StandaloneNet assets
Net assets / equity¥988mat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥488mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥512mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥47.772025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.882024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-121.792023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.582022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.782021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥82025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥216.98at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥173.21at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥182.09at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥311.89at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥288.31at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio51.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE24.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-49.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued5,428,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,428,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,428,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,428,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,428,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees104at 2026-03-31StandaloneNumber of employees
Employees107at 2025-03-31StandaloneNumber of employees
Employees94at 2024-03-31vStandaloneNumber of employees
Employees111at 2023-03-31vStandaloneNumber of employees
Employees111at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥11m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥11m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥1m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥10m
Cu Bereportable segmentcapex2025-04-01 → 2026-03-31¥52m
Cu Bereportable segmentdepreciation2025-04-01 → 2026-03-31¥28m
Cu Bereportable segmentemployeesat 2026-03-3126 pure
Cu Bereportable segmentrevenue2025-04-01 → 2026-03-31¥848m
Cu Bereportable segmentrevenue external2025-04-01 → 2026-03-31¥837m
Cu Bereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥11m
Cu Bereportable segmentsegment assetsat 2026-03-31¥634m
Cu Bereportable segmentsegment profit2025-04-01 → 2026-03-31¥17m
Shalomureportable segmentcapex2025-04-01 → 2026-03-31¥152m
Shalomureportable segmentdepreciation2025-04-01 → 2026-03-31¥327m
Shalomureportable segmentemployeesat 2026-03-31104 pure
Shalomureportable segmentrevenue2025-04-01 → 2026-03-31¥2.4bn
Shalomureportable segmentrevenue external2025-04-01 → 2026-03-31¥2.4bn
Shalomureportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥172,000
Shalomureportable segmentsegment assetsat 2026-03-31¥1.6bn
Shalomureportable segmentsegment profit2025-04-01 → 2026-03-31¥221m
—segment totalcapex2025-04-01 → 2026-03-31¥204m
—segment totaldepreciation2025-04-01 → 2026-03-31¥355m
—segment totalrevenue2025-04-01 → 2026-03-31¥3.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.3bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥11m
—segment totalsegment assetsat 2026-03-31¥2.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥238m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥23m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥23m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥14m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥11m
Cu Bereportable segmentcapex2024-04-01 → 2025-03-31¥21m
Cu Bereportable segmentdepreciation2024-04-01 → 2025-03-31¥25m
Cu Bereportable segmentrevenue2024-04-01 → 2025-03-31¥918m
Cu Bereportable segmentrevenue external2024-04-01 → 2025-03-31¥908m
Cu Bereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥10m
Cu Bereportable segmentsegment assetsat 2025-03-31¥691m
Cu Bereportable segmentsegment profit2024-04-01 → 2025-03-31¥30m
Shalomureportable segmentcapex2024-04-01 → 2025-03-31¥411m
Shalomureportable segmentdepreciation2024-04-01 → 2025-03-31¥347m
Shalomureportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
Shalomureportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
Shalomureportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥13m
Shalomureportable segmentsegment assetsat 2025-03-31¥1.8bn
Shalomureportable segmentsegment profit2024-04-01 → 2025-03-31−¥65m
—segment totalcapex2024-04-01 → 2025-03-31¥432m
—segment totaldepreciation2024-04-01 → 2025-03-31¥372m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.3bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥23m
—segment totalsegment assetsat 2025-03-31¥2.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥35m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,314
ItemContextValueUnit
Repayment of long term loans payable fin cfCurrentYearDuration-363624000JPY
Cash dividends paid fin cfPrior1YearDuration-21645000JPY
Cash dividends paid fin cfCurrentYearDuration-21646000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-2546000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-JPY
Net cash provided by used in financing activitiesPrior1YearDuration-147384000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-385270000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-105455000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration144861000JPY
Cash and cash equivalentsPrior2YearInstant711780000JPY
Cash and cash equivalentsPrior1YearInstant606324000JPY
Cash and cash equivalentsPrior1YearInstant606324000JPY
Cash and cash equivalentsCurrentYearInstant751186000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Accumulated depreciation ppe by groupPrior1YearInstant-177384000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-183275000JPY
Directors compensations sgaPrior1YearDuration95040000JPY
Directors compensations sgaCurrentYearDuration96480000JPY
Payroll and allowances sgaPrior1YearDuration229209000JPY
Payroll and allowances sgaCurrentYearDuration289913000JPY
Provision for bonuses sgaPrior1YearDuration26519000JPY
Provision for bonuses sgaCurrentYearDuration72940000JPY
Business consignment expenses sgaPrior1YearDuration221034000JPY
Business consignment expenses sgaCurrentYearDuration109711000JPY
Rents sgaPrior1YearDuration170190000JPY
Rents sgaCurrentYearDuration171645000JPY
Research and development expenses sgaPrior1YearDuration-JPY
Research and development expenses sgaCurrentYearDuration2749000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E30993-000ShalomuReportableSegmentsMember2382318000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E30993-000CuBeReportableSegmentMember907876000JPY
Revenues from external customersPrior1YearDuration_ReportableSegmentsMember3290195000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration3290195000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E30993-000ShalomuReportableSegmentsMember13216000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E30993-000CuBeReportableSegmentMember9967000JPY
Transactions with other segmentsPrior1YearDuration_ReportableSegmentsMember23184000JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-23184000JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E30993-000ShalomuReportableSegmentsMember2395534000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E30993-000CuBeReportableSegmentMember917844000JPY
Net salesPrior1YearDuration_ReportableSegmentsMember3313379000JPY
Net salesPrior1YearDuration_ReconcilingItemsMember-23184000JPY
Net salesPrior1YearDuration3290195000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E30993-000ShalomuReportableSegmentsMember-65188000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E30993-000CuBeReportableSegmentMember30266000JPY
Operating incomePrior1YearDuration_ReportableSegmentsMember-34921000JPY
Operating incomePrior1YearDuration_ReconcilingItemsMember11438000JPY
Operating incomePrior1YearDuration-23482000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E30993-000ShalomuReportableSegmentsMember1764487000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E30993-000CuBeReportableSegmentMember690940000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass