Half-year report · Q2
3909.TEDINET S100WJ5O
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥147m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | −¥123m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥142m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥244m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥134m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥151m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥985m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥743m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥146m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥981m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | −¥156m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥2.7bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥767m | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥810m | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥810m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥673m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥239m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥60m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥193m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥110m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥491m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥811m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥261m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥114.93 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.86 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.96 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 65
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥245m |
| jpcrp040300-q2r_E27894-000Ad Media Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥152m |
| jpcrp040300-q2r_E27894-000Ad Media Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥136m |
| jpcrp040300-q2r_E27894-000Ad Media Servicereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥16m |
| jpcrp040300-q2r_E27894-000Ad Media Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥45m |
| jpcrp040300-q2r_E27894-000DX Cloudreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥572m |
| jpcrp040300-q2r_E27894-000DX Cloudreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥564m |
| jpcrp040300-q2r_E27894-000DX Cloudreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥8m |
| jpcrp040300-q2r_E27894-000DX Cloudreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥190m |
| jpcrp040300-q2r_E27894-000Internet Communication Related Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E27894-000Internet Communication Related Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E27894-000Internet Communication Related Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥797,000 |
| jpcrp040300-q2r_E27894-000Internet Communication Related Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥10m |
| jpcrp040300-q2r_E27894-000Investment Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥189m |
| jpcrp040300-q2r_E27894-000Investment Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥186m |
| jpcrp040300-q2r_E27894-000Investment Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3m |
| jpcrp040300-q2r_E27894-000Investment Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥145m |
| jpcrp040300-q2r_E27894-000Other Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥21m |
| jpcrp040300-q2r_E27894-000Reuse Mobile Related Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥27m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥369m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥392m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥234m |
| jpcrp040300-q2r_E27894-000Ad Media Servicereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥152m |
| jpcrp040300-q2r_E27894-000Ad Media Servicereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥143m |
| jpcrp040300-q2r_E27894-000Ad Media Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥9m |
| jpcrp040300-q2r_E27894-000Ad Media Servicereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥11m |
| jpcrp040300-q2r_E27894-000DX Cloudreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥546m |
| jpcrp040300-q2r_E27894-000DX Cloudreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥545m |
| jpcrp040300-q2r_E27894-000DX Cloudreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1m |
| jpcrp040300-q2r_E27894-000DX Cloudreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥127m |
| jpcrp040300-q2r_E27894-000Internet Communication Related Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E27894-000Internet Communication Related Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E27894-000Internet Communication Related Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥8m |
| jpcrp040300-q2r_E27894-000Internet Communication Related Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥35m |
| jpcrp040300-q2r_E27894-000Investment Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥11m |
| jpcrp040300-q2r_E27894-000Investment Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥7m |
| jpcrp040300-q2r_E27894-000Investment Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4m |
| jpcrp040300-q2r_E27894-000Investment Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥7m |
| jpcrp040300-q2r_E27894-000Other Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥19m |
| jpcrp040300-q2r_E27894-000Reuse Mobile Related Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥2.6bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥3.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥3.3bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥22m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥111m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 562
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 14529000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 110589000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -233582000 | JPY |
| Operating income | Prior1YTDDuration | -122993000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27894-000DXCloudReportableSegmentsMember | 564204000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27894-000AdMediaServiceReportableSegmentsMember | 136035000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27894-000InvestmentBusinessReportableSegmentsMember | 185778000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27894-000ReuseMobileRelatedBusinessReportableSegmentsMember | 1358553000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27894-000OtherBusinessReportableSegmentsMember | 21350000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E27894-000InternetCommunicationRelatedBusinessReportableSegmentsMember | 1379904000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2265923000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E27894-000DXCloudReportableSegmentsMember | 7879000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E27894-000AdMediaServiceReportableSegmentsMember | 15600000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E27894-000InvestmentBusinessReportableSegmentsMember | 3218000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E27894-000ReuseMobileRelatedBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E27894-000OtherBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E27894-000InternetCommunicationRelatedBusinessReportableSegmentsMember | 797000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 27495000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E27894-000DXCloudReportableSegmentsMember | 572083000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E27894-000AdMediaServiceReportableSegmentsMember | 151635000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E27894-000InvestmentBusinessReportableSegmentsMember | 188996000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E27894-000ReuseMobileRelatedBusinessReportableSegmentsMember | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E27894-000OtherBusinessReportableSegmentsMember | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E27894-000InternetCommunicationRelatedBusinessReportableSegmentsMember | 1380702000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2293419000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E27894-000DXCloudReportableSegmentsMember | 190089000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E27894-000AdMediaServiceReportableSegmentsMember | 44630000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E27894-000InvestmentBusinessReportableSegmentsMember | 144773000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E27894-000ReuseMobileRelatedBusinessReportableSegmentsMember | － | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E27894-000OtherBusinessReportableSegmentsMember | － | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E27894-000InternetCommunicationRelatedBusinessReportableSegmentsMember | -10495000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 368998000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 28402000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2294325000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2294325000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 9814000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 37309000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -37309000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 38216000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2331635000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -37309000 | JPY |
| Net sales | CurrentYTDDuration | 2294325000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 23501000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 392499000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -245018000 | JPY |
| Operating income | CurrentYTDDuration | 147480000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |