Quarterly report · Q1
3909.TEDINET S100QRH6
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥420m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥68m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥25m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥73m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥541m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥77m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥12m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥50m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥526m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥16m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥76m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥16m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.8 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-61.43 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.81 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥240,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥190m |
| jpcrp040300-q1r_E27894-000Ad Media Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E27894-000Ad Media Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥87m |
| jpcrp040300-q1r_E27894-000Ad Media Servicereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥750,000 |
| jpcrp040300-q1r_E27894-000Ad Media Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E27894-000DX Cloudreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥343m |
| jpcrp040300-q1r_E27894-000DX Cloudreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥340m |
| jpcrp040300-q1r_E27894-000DX Cloudreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E27894-000DX Cloudreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥129m |
| jpcrp040300-q1r_E27894-000Investment Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E27894-000Investment Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E27894-000Investment Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q1r_E27894-000Mobile Network Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥241m |
| jpcrp040300-q1r_E27894-000Other Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E27894-000Reuse Mobile Related Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥828m |
| jpcrp040300-q1r_E27894-000Totalreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E27894-000Totalreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E27894-000Totalreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E27894-000Totalreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥53m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥122m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥160,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥172m |
| jpcrp040300-q1r_E27894-000Ad Media Servicereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥98m |
| jpcrp040300-q1r_E27894-000Ad Media Servicereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥98m |
| jpcrp040300-q1r_E27894-000Ad Media Servicereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥14m |
| jpcrp040300-q1r_E27894-000DX Cloudreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥273m |
| jpcrp040300-q1r_E27894-000DX Cloudreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥273m |
| jpcrp040300-q1r_E27894-000DX Cloudreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥130m |
| jpcrp040300-q1r_E27894-000Investment Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥49m |
| jpcrp040300-q1r_E27894-000Investment Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥49m |
| jpcrp040300-q1r_E27894-000Investment Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥595,000 |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥420m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥420m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥423m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥147m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E27894-000TotalReportableSegmentMember | 1628000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 4784000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E27894-000DXCloudReportableSegmentMember | 342541000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E27894-000AdMediaServiceReportableSegmentMember | 87651000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E27894-000InvestmentBusinessReportableSegmentMember | 24672000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E27894-000ReuseMobileRelatedBusinessReportableSegmentMember | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E27894-000MobileNetworkAgencyBusinessReportableSegmentMember | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E27894-000OtherBusinessReportableSegmentMember | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E27894-000TotalReportableSegmentMember | 1073068000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1527932000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E27894-000DXCloudReportableSegmentMember | 129479000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E27894-000AdMediaServiceReportableSegmentMember | 22913000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E27894-000InvestmentBusinessReportableSegmentMember | 10077000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E27894-000ReuseMobileRelatedBusinessReportableSegmentMember | - | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E27894-000MobileNetworkAgencyBusinessReportableSegmentMember | - | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E27894-000OtherBusinessReportableSegmentMember | - | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E27894-000TotalReportableSegmentMember | -53493000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 108977000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 240000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1523388000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1523388000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 12600000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 17384000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -17384000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 12840000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1540772000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -17384000 | JPY |
| Net sales | CurrentYTDDuration | 1523388000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 12840000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 121817000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -190212000 | JPY |
| Operating income | CurrentYTDDuration | -68394000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第28期第1四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ショーケース | |
| Company name in english cover page | FilingDateInstant | Showcase Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 永田 豊志 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区六本木一丁目9番9号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-5575-5117(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)経理・財務部長 濱邊 英明 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区六本木一丁目9番9号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-6866-8555 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)経理・財務部長 濱邊 英明 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E27894 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |