Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥74m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥75m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥53m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥103m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥276m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥100m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥76m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥72m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥142m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥101m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥145m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥798m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥68m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥54m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2026-03-31StandaloneAssets
Total assets¥1.7bnat 2025-03-31StandaloneAssets
Total assets¥1.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥303mat 2026-03-31StandaloneLiabilities
Total liabilities¥444mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥152m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥209m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥104m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥166m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥297m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥31m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥361m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥345m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥174m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥142m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥111m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥181m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥125m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥104m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.722025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.922024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-177.812023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.882022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.72021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥31.762024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.692022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.492021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥62025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥292.83at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥271.1at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥239.18at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥417at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥401.47at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio81.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,977,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,977,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,792,800at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,791,600at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,791,600at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees70at 2026-03-31StandaloneNumber of employees
Employees88at 2025-03-31StandaloneNumber of employees
Employees96at 2024-03-31vStandaloneNumber of employees
Employees100at 2023-03-31vStandaloneNumber of employees
Employees93at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 914
ItemContextValueUnit
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31336-000MitsuiYoshikatsuMember
Original text (Japanese)三井 良克
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31336-000MitsuiYoshikatsuMember1944-01-26
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31336-000MitsuiYoshikatsuMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31336-000MitsuiYoshikatsuMember
Original text (Japanese)注2注4
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMember
Original text (Japanese)監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMember
Original text (Japanese)畑下 裕雄
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMember1972-12-02
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMember
Original text (Japanese)注2注4
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000MotegiTakaoMember
Original text (Japanese)代表取締役社長執行役員
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000MotegiTakaoMember
Original text (Japanese)茂木 貴雄
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000MotegiTakaoMember1972-07-18
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E31336-000MotegiTakaoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000MotegiTakaoMember
Original text (Japanese)注2
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000AomotoMasatoMember
Original text (Japanese)代表取締役副社長執行役員
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000AomotoMasatoMember
Original text (Japanese)青本 真人
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000AomotoMasatoMember1971-03-26
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E31336-000AomotoMasatoMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000AomotoMasatoMember
Original text (Japanese)注2
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000SuzukiToruMember
Original text (Japanese)取締役
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000SuzukiToruMember
Original text (Japanese)鈴木 達
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000SuzukiToruMember1959-04-03
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E31336-000SuzukiToruMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000SuzukiToruMember
Original text (Japanese)注1注2
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000TokiwaJunichiroMember
Original text (Japanese)取締役 (常勤監査等委員)
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000TokiwaJunichiroMember
Original text (Japanese)常盤 潤一郎
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000TokiwaJunichiroMember1958-01-23
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E31336-000TokiwaJunichiroMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000TokiwaJunichiroMember
Original text (Japanese)注3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000KatsunumaYorihisaMember
Original text (Japanese)取締役 (監査等委員)
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000KatsunumaYorihisaMember
Original text (Japanese)勝沼 依久
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000KatsunumaYorihisaMember1963-06-09
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E31336-000KatsunumaYorihisaMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000KatsunumaYorihisaMember
Original text (Japanese)注1注3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMember
Original text (Japanese)畑下 裕雄
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMember1972-12-02
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E31336-000HatashitaHirooMember
Original text (Japanese)注1注3
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row5MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass