Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥886m2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥1.9bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥984m2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥58m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥36m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥58m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥103m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥34m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥83m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥100m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥57m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥145m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥65m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥1.7bnat 2025-09-30StandaloneAssets
Total assets¥1.7bnat 2025-03-31StandaloneAssets
Total assets¥1.7bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥382mat 2025-09-30StandaloneLiabilities
Total liabilities¥444mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2025-09-30StandaloneNet assets
Net assets / equity¥1.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥72m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥209m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥64m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥15m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥31m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥56m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥71m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥111m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥89m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥12.162025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.922024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.492024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥31.762024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.392024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio77.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,977,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,977,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,792,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 412
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember1210041000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember1293537000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1307016000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4977000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4977000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4977000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4977000
Number of shares heldInterimInstant_No1MajorShareholdersMember1749200
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3758
Number of shares heldInterimInstant_No2MajorShareholdersMember654200
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1405
Number of shares heldInterimInstant_No3MajorShareholdersMember385600
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0828
Number of shares heldInterimInstant_No4MajorShareholdersMember89700
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0193
Number of shares heldInterimInstant_No5MajorShareholdersMember80200
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0172
Number of shares heldInterimInstant_No6MajorShareholdersMember54000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0116
Number of shares heldInterimInstant_No7MajorShareholdersMember49800
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0107
Number of shares heldInterimInstant_No8MajorShareholdersMember47259
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0102
Number of shares heldInterimInstant_No9MajorShareholdersMember43900
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0094
Number of shares heldInterimInstant_No10MajorShareholdersMember42500
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0091
Number of shares heldInterimInstant3196359
Shareholding ratioInterimInstant0.6867
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember322200
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4652800
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember46528
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2000
Number of shares issued shares voting rightsInterimInstant4977000
Number of voting rights issued shares voting rightsInterimInstant46528
Number of shares held in own name treasury shares etcInterimInstant_Row1Member322200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member322200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0647
Number of shares held in own name treasury shares etcInterimInstant322200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant322200
Shareholding ratio treasury shares etcInterimInstant0.0647
Cash and depositsPrior1YearInstant_NonConsolidatedMember1307016000JPY
Cash and depositsInterimInstant_NonConsolidatedMember1293537000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember174774000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass