Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥1.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥75m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥294m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥103m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥276m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥100m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥76m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥115m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥142m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥759m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥145m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥798m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥68m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥54m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥99m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2025-03-31StandaloneAssets
Total assets¥1.8bnat 2024-03-31StandaloneAssets
Total assets¥2.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥444mat 2025-03-31StandaloneLiabilities
Total liabilities¥647mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥209m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥104m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥166m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥297m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥290m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥31m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥361m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥345m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥174m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥116m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥111m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥181m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥125m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥104m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥213m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥31.922024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-177.812023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.882022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.72021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.912020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥31.762024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.692022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.492021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.452020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥271.1at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥239.18at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥417at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥401.47at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥390.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,977,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,792,800at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,791,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,791,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,791,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees88at 2025-03-31StandaloneNumber of employees
Employees96at 2024-03-31StandaloneNumber of employees
Employees100at 2023-03-31dStandaloneNumber of employees
Employees93at 2022-03-31dStandaloneNumber of employees
Employees84at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 935
ItemContextValueUnit
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4977000
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember1
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember21
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember15
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember14
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember4
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember2510
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember2565
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember70
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember3460
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember7003
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember940
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember20
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember38258
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember49751
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember1900
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0014
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0695
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.1408
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0189
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0004
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.7690
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember1749200
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.3758
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember578600
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1243
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember159659
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0343
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember80200
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0172
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember71600
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0154
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember70900
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0152
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember60000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0129
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember54000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0116
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember49800
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0107
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember43900
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0094
Number of shares heldCurrentYearInstant2917859
Shareholding ratioCurrentYearInstant0.6269
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass