Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥1.6bn2023-04-01 → 2023-12-31StandaloneNet sales
Revenue¥2.3bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2022-12-31StandaloneNet sales
Operating income−¥181m2023-04-01 → 2023-12-31StandaloneOperating income
Operating income¥62m2022-04-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥163m2023-04-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥100m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥62m2022-04-01 → 2022-12-31StandaloneOrdinary income
Profit before tax−¥163m2023-04-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥55m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥114m2023-04-01 → 2023-12-31StandaloneProfit loss
Net income¥68m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income¥37m2022-04-01 → 2022-12-31StandaloneProfit loss
Total assets¥2.5bnat 2023-12-31StandaloneAssets
Total assets¥2.2bnat 2023-03-31StandaloneAssets
Total assets¥2.3bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥675mat 2023-12-31StandaloneLiabilities
Total liabilities¥327mat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-25.442023-04-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.232023-10-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.882022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.982022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.072022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥14.692022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.872022-04-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio71.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,792,200at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,791,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,791,600at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 307
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember302200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4488300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember44883
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1700
Number of shares issued shares voting rightsCurrentQuarterInstant4792200
Number of voting rights issued shares voting rightsCurrentQuarterInstant44883
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member302200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member302200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0631
Number of shares held in own name treasury shares etcCurrentQuarterInstant302200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant302200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0631
Cash and depositsPrior1YearInstant_NonConsolidatedMember1253952000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1253938000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember232835000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember194329000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember42000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember485000JPY
Work in processPrior1YearInstant_NonConsolidatedMember-JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember4189000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember25718000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember33818000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember21137000JPY
Income taxes receivableCurrentQuarterInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember16080000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember5069000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-182000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-151000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1549584000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1491680000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember20000000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember20000000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-2504000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-5009000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember17495000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember14990000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember469466000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember489574000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-421361000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-438774000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember48104000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember50800000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember569636000JPY
Lease assets ppeCurrentQuarterInstant_NonConsolidatedMember628212000JPY
Accumulated depreciation ppe by groupPrior1YearInstant_NonConsolidatedMember-438457000JPY
Accumulated depreciation ppe by groupCurrentQuarterInstant_NonConsolidatedMember-446398000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember131178000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass