Quarterly report · Q1
3908.TEDINET S100RJAN
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥556m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥581m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥30m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥299,000 | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥13m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥100m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥311,000 | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥13m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥6m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥9m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥68m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥4m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥325m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥327m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.99 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.88 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.81 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.69 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,791,600 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,791,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,791,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 68731000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 81970000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 68731000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 326643000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 324795000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 324854000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 324854000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 304854000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 304854000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 304854000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 304854000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1407546000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 1398596000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1407546000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1398596000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -165227000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -165227000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1872028000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1863078000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 30954000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 30954000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1902983000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1894033000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2229626000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2218828000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 581209000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 555841000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 357107000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 365841000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 224102000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 189999000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 224401000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 220091000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -299000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -30091000 | JPY |
| Penalty income noi | Prior1YTDDuration_NonConsolidatedMember | 63000 | JPY |
| Penalty income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 420000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 1373000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 94000 | JPY |
| Received damages compensation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Received damages compensation noi | CurrentYTDDuration_NonConsolidatedMember | 15805000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 487000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 17272000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 500000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 562000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 500000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 562000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -311000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |