Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥1.7bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥2.4bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥62m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥70m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥62m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥76m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥74m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥55m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥74m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥37m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥54m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥49m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥2.3bnat 2022-12-31StandaloneAssets
Total assets¥2.4bnat 2022-03-31StandaloneAssets
Total assets¥2.3bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥381mat 2022-12-31StandaloneLiabilities
Total liabilities¥496mat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥7.982022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.072022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.72021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.52021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.232021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.872022-04-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.492021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.292021-04-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio81.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,791,600at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,791,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,791,600at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 305
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember190000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4600200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember46002
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1400
Number of shares issued shares voting rightsCurrentQuarterInstant4791600
Number of voting rights issued shares voting rightsCurrentQuarterInstant46002
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member190000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member190000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0397
Number of shares held in own name treasury shares etcCurrentQuarterInstant190000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant190000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0397
Cash and depositsPrior1YearInstant_NonConsolidatedMember1558596000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1294555000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember245750000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember217343000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember711000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember163000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember27597000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember24935000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember-JPY
Income taxes receivableCurrentQuarterInstant_NonConsolidatedMember7441000JPY
Other caPrior1YearInstant_NonConsolidatedMember153000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember13122000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-98000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-86000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1832709000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1557475000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember74995000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember20000000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-59563000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-1669000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember15431000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember18330000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember433173000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember466802000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-400129000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-414926000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember33043000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember51875000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember540645000JPY
Lease assets ppeCurrentQuarterInstant_NonConsolidatedMember563324000JPY
Accumulated depreciation ppe by groupPrior1YearInstant_NonConsolidatedMember-391864000JPY
Accumulated depreciation ppe by groupCurrentQuarterInstant_NonConsolidatedMember-426039000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember148781000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember137285000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember197256000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass