Quarterly report · Q1
3908.TEDINET S100OV45
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥581m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥576m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥299,000 | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥17m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥311,000 | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥76m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥6m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥21m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥4m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥54m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥14m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥416m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥496m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.81 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.7 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.09 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.49 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.02 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,791,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,791,600 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,791,600 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 110072000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2379000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2328000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 197598000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 272163000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 14111000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 14111000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2323000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 2631000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 61529000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 61529000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 1196000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 1192000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 67870000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 69708000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -225000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -220000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 146805000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 148952000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 541661000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 593841000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2374371000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2290604000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 108969000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 103754000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 83818000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 79796000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 19316000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 39432000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7518000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 9028000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 44680000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3281000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 17777000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 10796000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 9220000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 8312000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 65500000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 19006000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 4600000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 41501000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 39600000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4223000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 18280000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 417126000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 341289000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 78696000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |