Tokyo Tape
Sign in
← Silicon Studio

Quarterly report · Q3

3907.TEDINET S100S0DU
Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥3.4bn2022-12-01 → 2023-08-31Cons.Net sales
Revenue¥4.5bn2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Revenue¥3.2bn2021-12-01 → 2022-08-31Cons.Net sales
Operating income¥238m2022-12-01 → 2023-08-31Cons.Operating income
Operating income¥306m2021-12-01 → 2022-08-31Cons.Operating income
Ordinary income¥238m2022-12-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥394m2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥328m2021-12-01 → 2022-08-31Cons.Ordinary income
Profit before tax¥238m2022-12-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥243m2021-12-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥158m2022-12-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥254m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥148m2021-12-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income¥158m2022-12-01 → 2023-08-31Cons.Profit loss
Net income¥148m2021-12-01 → 2022-08-31Cons.Profit loss
Total assets¥3.0bnat 2023-08-31Cons.Assets
Total assets¥3.4bnat 2022-11-30Cons.Assets
Total assets¥3.1bnat 2022-08-31Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2023-08-31Cons.Liabilities
Total liabilities¥1.7bnat 2022-11-30Cons.Liabilities
Net assets / equity¥1.7bnat 2023-08-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-11-30Cons.Net assets
Net assets / equity¥1.6bnat 2022-08-31Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2022-11-30Cons.Cash and deposits
EPS (basic)¥54.762022-12-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.082023-06-01 → 2023-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.92021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.412021-12-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.622022-06-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio57.2%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
jpcrp040300-q3r_E31256-000Development Promotion And Supportreportable segmentrevenue2022-12-01 → 2023-08-31¥2.1bn
jpcrp040300-q3r_E31256-000Development Promotion And Supportreportable segmentrevenue external2022-12-01 → 2023-08-31¥2.1bn
jpcrp040300-q3r_E31256-000Development Promotion And Supportreportable segmentsegment profit2022-12-01 → 2023-08-31¥276m
jpcrp040300-q3r_E31256-000Human Resourcereportable segmentrevenue2022-12-01 → 2023-08-31¥1.4bn
jpcrp040300-q3r_E31256-000Human Resourcereportable segmentrevenue external2022-12-01 → 2023-08-31¥1.4bn
jpcrp040300-q3r_E31256-000Human Resourcereportable segmentrevenue intersegment2022-12-01 → 2023-08-31¥9m
jpcrp040300-q3r_E31256-000Human Resourcereportable segmentsegment profit2022-12-01 → 2023-08-31¥330m
—segment totalrevenue2022-12-01 → 2023-08-31¥3.4bn
—segment totalrevenue external2022-12-01 → 2023-08-31¥3.4bn
—segment totalrevenue intersegment2022-12-01 → 2023-08-31¥9m
—segment totalsegment profit2022-12-01 → 2023-08-31¥606m
Total Of Reportable Segments And Otherssegment totalrevenue2022-12-01 → 2023-08-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-12-01 → 2023-08-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-12-01 → 2023-08-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-12-01 → 2023-08-31¥606m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-12-01 → 2022-08-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-12-01 → 2022-08-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-12-01 → 2022-08-31¥0
jpcrp040300-q3r_E31256-000Development Promotion And Supportreportable segmentrevenue2021-12-01 → 2022-08-31¥1.9bn
jpcrp040300-q3r_E31256-000Development Promotion And Supportreportable segmentrevenue external2021-12-01 → 2022-08-31¥1.9bn
jpcrp040300-q3r_E31256-000Development Promotion And Supportreportable segmentsegment profit2021-12-01 → 2022-08-31¥314m
jpcrp040300-q3r_E31256-000Human Resourcereportable segmentrevenue2021-12-01 → 2022-08-31¥1.3bn
jpcrp040300-q3r_E31256-000Human Resourcereportable segmentrevenue external2021-12-01 → 2022-08-31¥1.3bn
jpcrp040300-q3r_E31256-000Human Resourcereportable segmentrevenue intersegment2021-12-01 → 2022-08-31¥5m
jpcrp040300-q3r_E31256-000Human Resourcereportable segmentsegment profit2021-12-01 → 2022-08-31¥345m
—segment totalrevenue2021-12-01 → 2022-08-31¥3.2bn
—segment totalrevenue external2021-12-01 → 2022-08-31¥3.2bn
—segment totalrevenue intersegment2021-12-01 → 2022-08-31¥5m
—segment totalsegment profit2021-12-01 → 2022-08-31¥660m
Total Of Reportable Segments And Otherssegment totalrevenue2021-12-01 → 2022-08-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-12-01 → 2022-08-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-12-01 → 2022-08-31¥5m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-12-01 → 2022-08-31¥660m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 339
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0336
Number of shares held in own name treasury shares etcCurrentQuarterInstant100000
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant100000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0336
Cash and depositsPrior1YearInstant1699000000JPY
Cash and depositsCurrentQuarterInstant1386000000JPY
Accounts receivable trade and contract assets caPrior1YearInstant705000000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant622000000JPY
Work in processPrior1YearInstant466000000JPY
Work in processCurrentQuarterInstant467000000JPY
Prepaid expensesPrior1YearInstant64000000JPY
Prepaid expensesCurrentQuarterInstant84000000JPY
Other caPrior1YearInstant6000000JPY
Other caCurrentQuarterInstant21000000JPY
Allowance for doubtful accounts caPrior1YearInstant-0JPY
Allowance for doubtful accounts caCurrentQuarterInstant-0JPY
Current assetsPrior1YearInstant2941000000JPY
Current assetsCurrentQuarterInstant2582000000JPY
Property plant and equipmentPrior1YearInstant115000000JPY
Property plant and equipmentCurrentQuarterInstant113000000JPY
SoftwarePrior1YearInstant26000000JPY
SoftwareCurrentQuarterInstant17000000JPY
Other iaPrior1YearInstant10000000JPY
Other iaCurrentQuarterInstant8000000JPY
Intangible assetsPrior1YearInstant36000000JPY
Intangible assetsCurrentQuarterInstant25000000JPY
Investments and other assetsPrior1YearInstant346000000JPY
Investments and other assetsCurrentQuarterInstant278000000JPY
Noncurrent assetsPrior1YearInstant498000000JPY
Noncurrent assetsCurrentQuarterInstant417000000JPY
AssetsPrior1YearInstant3440000000JPY
AssetsCurrentQuarterInstant3000000000JPY
Accounts payable tradePrior1YearInstant78000000JPY
Accounts payable tradeCurrentQuarterInstant40000000JPY
Short term loans payablePrior1YearInstant350000000JPY
Short term loans payableCurrentQuarterInstant－JPY
Current portion of long term loans payablePrior1YearInstant66000000JPY
Current portion of long term loans payableCurrentQuarterInstant95000000JPY
Accounts payable otherPrior1YearInstant105000000JPY
Accounts payable otherCurrentQuarterInstant93000000JPY
Accrued expensesPrior1YearInstant257000000JPY
Accrued expensesCurrentQuarterInstant48000000JPY
Contract liabilitiesPrior1YearInstant216000000JPY
Contract liabilitiesCurrentQuarterInstant200000000JPY
Deposits receivedPrior1YearInstant23000000JPY
Deposits receivedCurrentQuarterInstant27000000JPY
Income taxes payablePrior1YearInstant83000000JPY
Income taxes payableCurrentQuarterInstant0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identityconsolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-12-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-12-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-08-31pass