Annual report

Period2021-12-01 → 2022-11-30
Filed2023-02-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥4.5bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥4.0bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥4.1bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥4.6bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥5.0bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Operating income¥381m2021-12-01 → 2022-11-30Cons.Operating income
Operating income−¥96m2020-12-01 → 2021-11-30Cons.Operating income
Ordinary income¥394m2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income−¥71m2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥77m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥60m2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥804m2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥309m2021-12-01 → 2022-11-30Cons.Income before income taxes
Profit before tax−¥81m2020-12-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)¥254m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥101m2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥16m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥158m2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥715m2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥254m2021-12-01 → 2022-11-30Cons.Profit loss
Net income−¥101m2020-12-01 → 2021-11-30Cons.Profit loss
Total assets¥3.4bnat 2022-11-30Cons.Assets
Total assets¥2.8bnat 2021-11-30Cons.Assets
Total assets¥2.6bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥2.4bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥2.5bnat 2018-11-30dCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2022-11-30Cons.Liabilities
Total liabilities¥1.5bnat 2021-11-30Cons.Liabilities
Net assets / equity¥1.7bnat 2022-11-30Cons.Net assets
Net assets / equity¥1.4bnat 2021-11-30Cons.Net assets
Net assets / equity¥1.4bnat 2020-11-30dCons.Net assets
Net assets / equity¥1.5bnat 2019-11-30dCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2018-11-30dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥1.1bnat 2021-11-30Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥926mat 2020-11-30dCons.Cash and cash equivalents
Cash & equivalents¥897mat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥693mat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥566m2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥107m2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥28m2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥325m2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥456m2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8m2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥125m2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥122m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥99m2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥198m2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥93m2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥120m2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥122m2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥20m2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥400m2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.92021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.482020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.722019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.972018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-264.472017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.72019-12-01 → 2020-11-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.612018-12-01 → 2019-11-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥577.38at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥475.95at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥507.32at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥520.25at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥463.17at 2018-11-30dCons.Net assets per share (5-year summary)
Equity ratio49.5%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio48.2%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio62.6%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio52.7%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
ROE16.6%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE1.1%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE11.2%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
Employees261at 2022-11-30Cons.Number of employees
Employees255at 2021-11-30Cons.Number of employees
Employees253at 2020-11-30dCons.Number of employees
Employees232at 2019-11-30dCons.Number of employees
Employees229at 2018-11-30dCons.Number of employees
Revenue¥3.8bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥3.3bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥3.5bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥3.8bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥359m2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥87m2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥365m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥92m2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥101m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥747m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥203m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥53m2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥166m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥27m2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥49m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥96m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income−¥650m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥2.7bnat 2022-11-30StandaloneAssets
Total assets¥2.2bnat 2021-11-30StandaloneAssets
Total assets¥2.2bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2022-11-30StandaloneLiabilities
Total liabilities¥836mat 2021-11-30StandaloneLiabilities
Net assets / equity¥1.6bnat 2022-11-30StandaloneNet assets
Net assets / equity¥1.4bnat 2021-11-30StandaloneNet assets
Net assets / equity¥1.3bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥1.4bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥922mat 2021-11-30StandaloneCash and deposits
EPS (basic)¥57.472021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.732020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.392019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.552018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-240.442017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.732020-12-01 → 2021-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.312019-12-01 → 2020-11-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.322018-12-01 → 2019-11-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥552.09at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥480.74at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥466.72at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥468.8at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥432.55at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio60.0%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.9%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE11.1%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE2.1%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE3.7%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE7.5%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,973,900at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,973,900at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,956,200at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,948,200at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,904,200at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees179at 2022-11-30StandaloneNumber of employees
Employees173at 2021-11-30StandaloneNumber of employees
Employees172at 2020-11-30dStandaloneNumber of employees
Employees167at 2019-11-30dStandaloneNumber of employees
Employees169at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-12-01 → 2022-11-30¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-12-01 → 2022-11-30¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-12-01 → 2022-11-30¥0
Development Promotion And Supportreportable segmentemployeesat 2022-11-30201 pure
Development Promotion And Supportreportable segmentrevenue2021-12-01 → 2022-11-30¥2.8bn
Development Promotion And Supportreportable segmentrevenue external2021-12-01 → 2022-11-30¥2.8bn
Development Promotion And Supportreportable segmentsegment profit2021-12-01 → 2022-11-30¥425m
Human Resourcereportable segmentemployeesat 2022-11-3034 pure
Human Resourcereportable segmentrevenue2021-12-01 → 2022-11-30¥1.8bn
Human Resourcereportable segmentrevenue external2021-12-01 → 2022-11-30¥1.7bn
Human Resourcereportable segmentrevenue intersegment2021-12-01 → 2022-11-30¥5m
Human Resourcereportable segmentsegment profit2021-12-01 → 2022-11-30¥445m
—segment totalrevenue2021-12-01 → 2022-11-30¥4.5bn
—segment totalrevenue external2021-12-01 → 2022-11-30¥4.5bn
—segment totalrevenue intersegment2021-12-01 → 2022-11-30¥5m
—segment totalsegment profit2021-12-01 → 2022-11-30¥870m
Total Of Reportable Segments And Otherssegment totalrevenue2021-12-01 → 2022-11-30¥4.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-12-01 → 2022-11-30¥4.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-12-01 → 2022-11-30¥5m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-12-01 → 2022-11-30¥870m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-12-01 → 2021-11-30¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-12-01 → 2021-11-30¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-12-01 → 2021-11-30¥0
Development Promotion And Supportreportable segmentrevenue2020-12-01 → 2021-11-30¥2.3bn
Development Promotion And Supportreportable segmentrevenue external2020-12-01 → 2021-11-30¥2.3bn
Development Promotion And Supportreportable segmentsegment profit2020-12-01 → 2021-11-30¥12m
Human Resourcereportable segmentrevenue2020-12-01 → 2021-11-30¥1.7bn
Human Resourcereportable segmentrevenue external2020-12-01 → 2021-11-30¥1.7bn
Human Resourcereportable segmentrevenue intersegment2020-12-01 → 2021-11-30¥7m
Human Resourcereportable segmentsegment profit2020-12-01 → 2021-11-30¥340m
—segment totalrevenue2020-12-01 → 2021-11-30¥4.0bn
—segment totalrevenue external2020-12-01 → 2021-11-30¥4.0bn
—segment totalrevenue intersegment2020-12-01 → 2021-11-30¥7m
—segment totalsegment profit2020-12-01 → 2021-11-30¥353m
Total Of Reportable Segments And Otherssegment totalrevenue2020-12-01 → 2021-11-30¥4.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-12-01 → 2021-11-30¥4.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-12-01 → 2021-11-30¥7m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-12-01 → 2021-11-30¥353m
Development Promotion And Supportreportable segmentemployeesat 2022-11-30122 pure
Human Resourcereportable segmentemployeesat 2022-11-3034 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,393
ItemContextValueUnit
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0729
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.1322
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0261
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0263
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.7264
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember243000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.0817
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember143000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0481
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember95000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0319
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember90040
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0303
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember89700
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0302
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember60000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0202
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember55000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0185
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember54000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0182
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember38800
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0130
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember38500
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0129
Number of shares heldCurrentYearInstant907040
Shareholding ratioCurrentYearInstant0.3050
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2971400
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember29714
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember2500
Number of shares issued shares voting rightsCurrentYearInstant2973900
Number of voting rights issued shares voting rightsCurrentYearInstant29714
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentYearInstant-
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant-
Shareholding ratio treasury shares etcCurrentYearInstant-
Number of male directors and other officersFilingDateInstant6
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.143
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31256-000KajitaniShinichiroMember143000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31256-000TakenakaYasuharuMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31256-000YanagiharaJunichiMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-11-30pass
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2021-11-30pass rounding
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass