Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥2.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥1.4bn2020-04-01 → 2021-03-31vCons.Net sales (5-year summary)
Operating income−¥496m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥216m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥613m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥235m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥47m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥166m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥32m2020-04-01 → 2021-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥630m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥655m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥530m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥42m2020-04-01 → 2021-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥655m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥4.6bnat 2025-03-31Cons.Assets
Total assets¥3.8bnat 2024-03-31Cons.Assets
Total assets¥4.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥4.3bnat 2021-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2023-03-31vCons.Net assets
Net assets / equity¥2.8bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.9bnat 2021-03-31vCons.Net assets (5-year summary)
Cash and deposits¥526mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥505mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2021-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥83m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥334m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥113m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥170m2020-04-01 → 2021-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥569m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥256m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥304m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥509m2020-04-01 → 2021-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥164m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥383m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥242m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥28m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥233m2020-04-01 → 2021-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-37.42024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.452022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.172021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.022020-04-01 → 2021-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.162021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥130.74at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥111.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥167.39at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥195.22at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥201.85at 2021-03-31vCons.Net assets per share (5-year summary)
Equity ratio50.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2021-03-31vCons.Equity to asset ratio (5-year summary)
ROE-31.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-57.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-20.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-1.5%2020-04-01 → 2021-03-31vCons.Rate of return on equity (5-year summary)
Employees221at 2025-03-31Cons.Number of employees
Employees210at 2024-03-31Cons.Number of employees
Employees177at 2023-03-31vCons.Number of employees
Employees173at 2022-03-31vCons.Number of employees
Employees137at 2021-03-31vCons.Number of employees
Revenue¥628m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥463m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥451m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥450m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥421m2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income−¥747m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥546m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥731m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥1.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥8m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥120m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥29m2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥718m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥1.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥683m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥2.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥864m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥25m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥48m2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2025-03-31StandaloneAssets
Total assets¥2.3bnat 2024-03-31StandaloneAssets
Total assets¥3.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥944mat 2024-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥31mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-38.992024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-130.142023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.412022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.792021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.442020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.762021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥72.03at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥52.83at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥145.98at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥201.99at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥196.81at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio41.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-62.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-127.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-34.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-1.7%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued17,795,951at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,188,051at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,757,851at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,326,753at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,996,553at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees36at 2025-03-31StandaloneNumber of employees
Employees59at 2024-03-31StandaloneNumber of employees
Employees38at 2023-03-31vStandaloneNumber of employees
Employees33at 2022-03-31vStandaloneNumber of employees
Employees34at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥348,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥13m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥13m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥1.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥753m
Domestic Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥10m
Domestic Businessreportable segmentemployeesat 2025-03-31118 pure
Domestic Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Domestic Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.9bn
Domestic Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥13m
Domestic Businessreportable segmentsegment assetsat 2025-03-31¥4.4bn
Domestic Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥93m
Overseas Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥166m
Overseas Businessreportable segmentemployeesat 2025-03-3199 pure
Overseas Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.0bn
Overseas Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.0bn
Overseas Businessreportable segmentsegment assetsat 2025-03-31¥1.5bn
Overseas Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥164m
—segment totaldepreciation2024-04-01 → 2025-03-31¥176m
—segment totalemployeesat 2025-03-31217 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥3.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥13m
—segment totalsegment assetsat 2025-03-31¥5.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥257m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥4m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥20m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥166m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥368m
Domestic Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥39m
Domestic Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.4bn
Domestic Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.4bn
Domestic Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥20m
Domestic Businessreportable segmentsegment assetsat 2024-03-31¥2.2bn
Domestic Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥18m
Overseas Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥124m
Overseas Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥865m
Overseas Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥865m
Overseas Businessreportable segmentsegment assetsat 2024-03-31¥1.5bn
Overseas Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥170m
—segment totaldepreciation2023-04-01 → 2024-03-31¥163m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥20m
—segment totalsegment assetsat 2024-03-31¥3.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥151m
Domestic Businessreportable segmentemployeesat 2025-03-3132 pure
Overseas Businessreportable segmentemployeesat 2025-03-310 pure
—segment totalemployeesat 2025-03-3132 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,439
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember90900
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember17694000
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember176940
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember11051
Number of shares issued shares voting rightsCurrentYearInstant17795951
Number of voting rights issued shares voting rightsCurrentYearInstant176940
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member90900
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member90900
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0051
Number of shares held in own name treasury shares etcCurrentYearInstant90900
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant90900
Shareholding ratio treasury shares etcCurrentYearInstant0.0051
Number of male directors and other officersFilingDateInstant6
Number of female directors and other officersFilingDateInstant-
Ratio of female directors and other officersFilingDateInstant-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31131-000PabloCasadoBlancoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31131-000IshiharaNorihikoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31131-000JohnEllisBushJrMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31131-000TsuchidaShigeyukiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31131-000HirayamaTsuyoshiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31131-000GermanAlcaydeFortMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant-
Audit fees reporting companyPrior1YearDuration24000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration30000000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration24000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration30000000JPY
Non audit fees totalCurrentYearDuration-JPY
Audit fees reporting company network firmsPrior1YearDuration-JPY
Non audit fees reporting company network firmsPrior1YearDuration1236000JPY
Audit fees reporting company network firmsCurrentYearDuration-JPY
Non audit fees reporting company network firmsCurrentYearDuration-JPY
Audit fees consolidated subsidiaries network firmsPrior1YearDuration2976000JPY
Non audit fees consolidated subsidiaries network firmsPrior1YearDuration-JPY
Audit fees consolidated subsidiaries network firmsCurrentYearDuration-JPY
Non audit fees consolidated subsidiaries network firmsCurrentYearDuration-JPY
Audit fees total network firmsPrior1YearDuration2976000JPY
Non audit fees total network firmsPrior1YearDuration1236000JPY
Audit fees total network firmsCurrentYearDuration-JPY
Non audit fees total network firmsCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass