Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥2.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥216m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥55m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥235m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥47m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥166m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥32m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥500m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥530m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥42m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥17m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥527m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥3.8bnat 2024-03-31Cons.Assets
Total assets¥4.4bnat 2023-03-31Cons.Assets
Total assets¥4.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥4.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥2.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥334m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥113m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥170m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥44m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥569m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥256m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥304m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥509m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥88m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥383m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥242m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥28m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥233m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥229m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-84.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.452022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.172021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.162021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥111.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥167.39at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥195.22at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥201.85at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥203.55at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-57.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-20.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-1.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees210at 2024-03-31Cons.Number of employees
Employees177at 2023-03-31Cons.Number of employees
Employees173at 2022-03-31dCons.Number of employees
Employees137at 2021-03-31dCons.Number of employees
Employees125at 2020-03-31dCons.Number of employees
Revenue¥463m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥451m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥450m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥421m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥575m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥546m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥149m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥1.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥8m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥120m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥29m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥22m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥846m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥2.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥864m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥25m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥48m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥14m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2024-03-31StandaloneAssets
Total assets¥3.6bnat 2023-03-31StandaloneAssets
Total assets¥4.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥944mat 2024-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-130.142023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.412022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.792021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.162019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.762021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.112019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥52.83at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥145.98at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥201.99at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥196.81at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥198.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-127.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-34.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,188,051at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,757,851at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,326,753at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,996,553at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,607,791at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees59at 2024-03-31StandaloneNumber of employees
Employees38at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31dStandaloneNumber of employees
Employees34at 2021-03-31dStandaloneNumber of employees
Employees31at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥4m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥20m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥166m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥368m
Domestic Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥39m
Domestic Businessreportable segmentemployeesat 2024-03-31107 pure
Domestic Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.4bn
Domestic Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.4bn
Domestic Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥20m
Domestic Businessreportable segmentsegment assetsat 2024-03-31¥2.2bn
Domestic Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥18m
Overseas Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥124m
Overseas Businessreportable segmentemployeesat 2024-03-3194 pure
Overseas Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥865m
Overseas Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥865m
Overseas Businessreportable segmentsegment assetsat 2024-03-31¥1.5bn
Overseas Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥170m
—segment totaldepreciation2023-04-01 → 2024-03-31¥163m
—segment totalemployeesat 2024-03-31201 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥2.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥20m
—segment totalsegment assetsat 2024-03-31¥3.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥151m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥104m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥104m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥14m
Domestic Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥42m
Domestic Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.3bn
Domestic Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
Domestic Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥34m
Domestic Businessreportable segmentsegment assetsat 2023-03-31¥989m
Domestic Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥76m
Overseas Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥98m
Overseas Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥768m
Overseas Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥698m
Overseas Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥71m
Overseas Businessreportable segmentsegment assetsat 2023-03-31¥1.4bn
Overseas Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥118m
—segment totaldepreciation2022-04-01 → 2023-03-31¥140m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥104m
—segment totalsegment assetsat 2023-03-31¥2.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥42m
Domestic Businessreportable segmentemployeesat 2024-03-3150 pure
Overseas Businessreportable segmentemployeesat 2024-03-310 pure
—segment totalemployeesat 2024-03-3150 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,398
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant4386012000JPY
Total assets (5-year summary)CurrentYearInstant3786248000JPY
Net assets per share (5-year summary)Prior4YearInstant203.55
Net assets per share (5-year summary)Prior3YearInstant201.85
Net assets per share (5-year summary)Prior2YearInstant195.22
Net assets per share (5-year summary)Prior1YearInstant167.39
Net assets per share (5-year summary)CurrentYearInstant111.78
Basic earnings loss per share (5-year summary)Prior4YearDuration-1.40
Basic earnings loss per share (5-year summary)Prior3YearDuration-3.02
Basic earnings loss per share (5-year summary)Prior2YearDuration0.17
Basic earnings loss per share (5-year summary)Prior1YearDuration-36.45
Basic earnings loss per share (5-year summary)CurrentYearDuration-84.07
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration0.16
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.679
Equity to asset ratio (5-year summary)Prior3YearInstant0.662
Equity to asset ratio (5-year summary)Prior2YearInstant0.635
Equity to asset ratio (5-year summary)Prior1YearInstant0.562
Equity to asset ratio (5-year summary)CurrentYearInstant0.506
Rate of return on equity (5-year summary)Prior4YearDuration-0.0075
Rate of return on equity (5-year summary)Prior3YearDuration-0.0149
Rate of return on equity (5-year summary)Prior2YearDuration0.0010
Rate of return on equity (5-year summary)Prior1YearDuration-0.2015
Rate of return on equity (5-year summary)CurrentYearDuration-0.5760
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration1841.18
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration44033000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration169726000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration113086000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2421000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration333604000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-87806000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-508841000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-304067000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-255774000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-569264000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration228839000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration232928000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration28314000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration242023000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration382956000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1688094000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1580633000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1420430000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass