Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥1.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥55m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥77m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥47m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥166m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥32m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥95m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥500m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥92m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥530m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥42m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥17m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥38m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥527m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥9m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥4.4bnat 2023-03-31Cons.Assets
Total assets¥4.4bnat 2022-03-31Cons.Assets
Total assets¥4.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.8bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥113m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥170m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥44m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥188m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥256m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥304m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥509m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥88m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥546m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥242m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥28m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥233m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥229m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥612m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-36.452022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.172021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.222018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.162021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.012018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥167.39at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥195.22at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥201.85at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥203.55at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥156.87at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-20.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees177at 2023-03-31Cons.Number of employees
Employees173at 2022-03-31Cons.Number of employees
Employees137at 2021-03-31dCons.Number of employees
Employees125at 2020-03-31dCons.Number of employees
Employees66at 2019-03-31dCons.Number of employees
Revenue¥451m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥450m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥421m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥575m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥556m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥149m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥26m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥8m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥120m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥29m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥22m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥846m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥50m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥864m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥25m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥48m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥14m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥10m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2023-03-31StandaloneAssets
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥3.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-59.412022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.792021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.162019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.842018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.762021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.112019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.782018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥145.98at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥201.99at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥196.81at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥198.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥149.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-34.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,757,851at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,326,753at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,996,553at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,607,791at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,904,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees38at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31StandaloneNumber of employees
Employees34at 2021-03-31dStandaloneNumber of employees
Employees31at 2020-03-31dStandaloneNumber of employees
Employees41at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥104m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥104m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥14m
Data Analysis Solutionreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Data Analysis Solutionreportable segmentemployeesat 2023-03-3168 pure
Data Analysis Solutionreportable segmentrevenue2022-04-01 → 2023-03-31¥1.1bn
Data Analysis Solutionreportable segmentrevenue external2022-04-01 → 2023-03-31¥985m
Data Analysis Solutionreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥104m
Data Analysis Solutionreportable segmentsegment assetsat 2023-03-31¥875m
Data Analysis Solutionreportable segmentsegment profit2022-04-01 → 2023-03-31−¥111m
Retail Marketingreportable segmentdepreciation2022-04-01 → 2023-03-31¥125m
Retail Marketingreportable segmentemployeesat 2023-03-31101 pure
Retail Marketingreportable segmentrevenue2022-04-01 → 2023-03-31¥939m
Retail Marketingreportable segmentrevenue external2022-04-01 → 2023-03-31¥939m
Retail Marketingreportable segmentsegment assetsat 2023-03-31¥1.5bn
Retail Marketingreportable segmentsegment profit2022-04-01 → 2023-03-31¥70m
—segment totaldepreciation2022-04-01 → 2023-03-31¥140m
—segment totalemployeesat 2023-03-31169 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥2.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥104m
—segment totalsegment assetsat 2023-03-31¥2.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥42m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥50m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥50m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥180m
Data Analysis Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Data Analysis Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Data Analysis Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Data Analysis Solutionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥50m
Data Analysis Solutionreportable segmentsegment assetsat 2022-03-31¥823m
Data Analysis Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥275m
Retail Marketingreportable segmentdepreciation2021-04-01 → 2022-03-31¥93m
Retail Marketingreportable segmentrevenue2021-04-01 → 2022-03-31¥556m
Retail Marketingreportable segmentrevenue external2021-04-01 → 2022-03-31¥556m
Retail Marketingreportable segmentsegment assetsat 2022-03-31¥1.7bn
Retail Marketingreportable segmentsegment profit2021-04-01 → 2022-03-31−¥18m
—segment totaldepreciation2021-04-01 → 2022-03-31¥114m
—segment totalrevenue2021-04-01 → 2022-03-31¥1.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥50m
—segment totalsegment assetsat 2022-03-31¥2.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥257m
Data Analysis Solutionreportable segmentemployeesat 2023-03-3121 pure
Retail Marketingreportable segmentemployeesat 2023-03-319 pure
—segment totalemployeesat 2023-03-3130 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,358
ItemContextValueUnit
Net assetsCurrentYearInstant2508880000JPY
Income before income taxesPrior1YearDuration92093000JPY
Income before income taxesCurrentYearDuration-500028000JPY
Depreciation and amortization ope cfPrior1YearDuration118048000JPY
Depreciation and amortization ope cfCurrentYearDuration143963000JPY
Impairment loss ope cfPrior1YearDuration-JPY
Impairment loss ope cfCurrentYearDuration170967000JPY
Amortization of goodwill ope cfPrior1YearDuration96612000JPY
Amortization of goodwill ope cfCurrentYearDuration566211000JPY
Interest and dividends income ope cfPrior1YearDuration-441000JPY
Interest and dividends income ope cfCurrentYearDuration-8731000JPY
Interest expenses ope cfPrior1YearDuration15687000JPY
Interest expenses ope cfCurrentYearDuration15972000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration69000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration971000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-2462000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-1476000JPY
Loss gain on investments in silent partnership ope cfPrior1YearDuration-43895000JPY
Loss gain on investments in silent partnership ope cfCurrentYearDuration-2337000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration69919000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration13955000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-102839000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-174126000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-47681000JPY
Decrease increase in inventories ope cfPrior1YearDuration-12356000JPY
Decrease increase in inventories ope cfCurrentYearDuration-19272000JPY
Increase decrease in accounts payable other and accrued expenses ope cfPrior1YearDuration63829000JPY
Increase decrease in accounts payable other and accrued expenses ope cfCurrentYearDuration-23225000JPY
Other net ope cfPrior1YearDuration-28581000JPY
Other net ope cfCurrentYearDuration-99304000JPY
Subtotal ope cfPrior1YearDuration194395000JPY
Subtotal ope cfCurrentYearDuration107143000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration441000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration8730000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-15687000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-15972000JPY
Income taxes paid ope cfPrior1YearDuration-66063000JPY
Income taxes paid ope cfCurrentYearDuration-97480000JPY
Net cash provided by used in operating activitiesPrior1YearDuration113086000JPY
Net cash provided by used in operating activitiesCurrentYearDuration2421000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-49866000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-86693000JPY
Purchase of intangible assets inv cfPrior1YearDuration-140121000JPY
Purchase of intangible assets inv cfCurrentYearDuration-210129000JPY
Purchase of investment securities inv cfPrior1YearDuration-12684000JPY
Purchase of investment securities inv cfCurrentYearDuration-7792000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration102840000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-7833000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass