Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥1.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥721m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥77m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥18m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥166m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥32m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥6m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥95m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥46m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥92m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥22m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥42m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥17m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥38m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥16m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥31m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥4.4bnat 2022-03-31Cons.Assets
Total assets¥4.3bnat 2021-03-31Cons.Assets
Total assets¥4.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥2.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥113m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥170m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥44m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥188m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥38m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥304m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥509m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥88m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥546m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥293m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥28m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥233m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥229m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥612m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥785m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.172021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.022020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.222018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.412017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.162021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.012018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.32017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥195.22at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥201.85at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥203.55at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥156.87at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥156.17at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio87.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE1.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees173at 2022-03-31Cons.Number of employees
Employees137at 2021-03-31Cons.Number of employees
Employees125at 2020-03-31dCons.Number of employees
Employees66at 2019-03-31dCons.Number of employees
Employees67at 2018-03-31dCons.Number of employees
Revenue¥450m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥421m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥575m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥556m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥437m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥26m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥81m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥120m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥29m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥22m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥50m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥39m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥25m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥48m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥14m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥10m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥3.7bnat 2021-03-31StandaloneAssets
Total assets¥3.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥987mat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥1.792021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.442020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.162019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.842018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.22017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.762021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.112019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.782018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥201.99at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥196.81at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥198.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥149.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥151.2at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,326,753at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,996,553at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,607,791at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,904,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,607,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2022-03-31StandaloneNumber of employees
Employees34at 2021-03-31StandaloneNumber of employees
Employees31at 2020-03-31dStandaloneNumber of employees
Employees41at 2019-03-31dStandaloneNumber of employees
Employees42at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥50m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥50m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥180m
Data Analysis Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Data Analysis Solutionreportable segmentemployeesat 2022-03-3171 pure
Data Analysis Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Data Analysis Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Data Analysis Solutionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥50m
Data Analysis Solutionreportable segmentsegment assetsat 2022-03-31¥823m
Data Analysis Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥275m
Retail Marketingreportable segmentdepreciation2021-04-01 → 2022-03-31¥93m
Retail Marketingreportable segmentemployeesat 2022-03-3197 pure
Retail Marketingreportable segmentrevenue2021-04-01 → 2022-03-31¥556m
Retail Marketingreportable segmentrevenue external2021-04-01 → 2022-03-31¥556m
Retail Marketingreportable segmentsegment assetsat 2022-03-31¥1.7bn
Retail Marketingreportable segmentsegment profit2021-04-01 → 2022-03-31−¥18m
—segment totaldepreciation2021-04-01 → 2022-03-31¥114m
—segment totalemployeesat 2022-03-31168 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥1.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥50m
—segment totalsegment assetsat 2022-03-31¥2.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥257m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥4m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥62m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥62m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥155m
Data Analysis Solutionreportable segmentdepreciation2020-04-01 → 2021-03-31¥46m
Data Analysis Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥1.1bn
Data Analysis Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.0bn
Data Analysis Solutionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥62m
Data Analysis Solutionreportable segmentsegment assetsat 2021-03-31¥717m
Data Analysis Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31¥178m
Retail Marketingreportable segmentdepreciation2020-04-01 → 2021-03-31¥69m
Retail Marketingreportable segmentrevenue2020-04-01 → 2021-03-31¥380m
Retail Marketingreportable segmentrevenue external2020-04-01 → 2021-03-31¥380m
Retail Marketingreportable segmentsegment assetsat 2021-03-31¥1.5bn
Retail Marketingreportable segmentsegment profit2020-04-01 → 2021-03-31−¥5m
—segment totaldepreciation2020-04-01 → 2021-03-31¥116m
—segment totalrevenue2020-04-01 → 2021-03-31¥1.5bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥1.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥62m
—segment totalsegment assetsat 2021-03-31¥2.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥173m
Data Analysis Solutionreportable segmentemployeesat 2022-03-3123 pure
Retail Marketingreportable segmentemployeesat 2022-03-315 pure
—segment totalemployeesat 2022-03-3128 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,336
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant4081570000JPY
Total assets (5-year summary)Prior1YearInstant4268316000JPY
Total assets (5-year summary)CurrentYearInstant4400902000JPY
Net assets per share (5-year summary)Prior4YearInstant156.17
Net assets per share (5-year summary)Prior3YearInstant156.87
Net assets per share (5-year summary)Prior2YearInstant203.55
Net assets per share (5-year summary)Prior1YearInstant201.85
Net assets per share (5-year summary)CurrentYearInstant195.22
Basic earnings loss per share (5-year summary)Prior4YearDuration1.41
Basic earnings loss per share (5-year summary)Prior3YearDuration3.22
Basic earnings loss per share (5-year summary)Prior2YearDuration-1.40
Basic earnings loss per share (5-year summary)Prior1YearDuration-3.02
Basic earnings loss per share (5-year summary)CurrentYearDuration0.17
Diluted earnings per share (5-year summary)Prior4YearDuration1.30
Diluted earnings per share (5-year summary)Prior3YearDuration3.01
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration0.16
Equity to asset ratio (5-year summary)Prior4YearInstant0.877
Equity to asset ratio (5-year summary)Prior3YearInstant0.684
Equity to asset ratio (5-year summary)Prior2YearInstant0.679
Equity to asset ratio (5-year summary)Prior1YearInstant0.662
Equity to asset ratio (5-year summary)CurrentYearInstant0.635
Rate of return on equity (5-year summary)Prior4YearDuration0.0112
Rate of return on equity (5-year summary)Prior3YearDuration0.0206
Rate of return on equity (5-year summary)Prior2YearDuration-0.0075
Rate of return on equity (5-year summary)Prior1YearDuration-0.0149
Rate of return on equity (5-year summary)CurrentYearDuration0.0010
Price earnings ratio (5-year summary)Prior4YearDuration426.39
Price earnings ratio (5-year summary)Prior3YearDuration210.58
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration1841.18
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration37722000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration188400000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration44033000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration169726000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration113086000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-292701000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-545573000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-87806000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-508841000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-304067000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration784782000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration612084000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration228839000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration232928000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration28314000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1247916000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1502921000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass