Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥1.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥721m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥77m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥18m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥166m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥32m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥6m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥95m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥46m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥92m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥22m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥42m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥17m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥38m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥16m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥31m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥4.4bnat 2022-03-31Cons.Assets
Total assets¥4.3bnat 2021-03-31Cons.Assets
Total assets¥4.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥2.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥113m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥170m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥44m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥188m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥38m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥304m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥509m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥88m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥546m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥293m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥28m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥233m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥229m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥612m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥785m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.172021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.022020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.222018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.412017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.162021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.012018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.32017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥195.22at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥201.85at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥203.55at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥156.87at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥156.17at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio87.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE1.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees173at 2022-03-31Cons.Number of employees
Employees137at 2021-03-31Cons.Number of employees
Employees125at 2020-03-31dCons.Number of employees
Employees66at 2019-03-31dCons.Number of employees
Employees67at 2018-03-31dCons.Number of employees
Revenue¥450m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥421m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥575m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥556m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥437m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥26m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥81m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥120m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥29m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥22m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥50m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥39m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥25m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥48m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥14m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥10m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥3.7bnat 2021-03-31StandaloneAssets
Total assets¥3.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥987mat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥1.792021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.442020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.162019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.842018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.22017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.762021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.112019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.782018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥201.99at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥196.81at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥198.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥149.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥151.2at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,326,753at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,996,553at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,607,791at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,904,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,607,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2022-03-31StandaloneNumber of employees
Employees34at 2021-03-31StandaloneNumber of employees
Employees31at 2020-03-31dStandaloneNumber of employees
Employees41at 2019-03-31dStandaloneNumber of employees
Employees42at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥50m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥50m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥180m
Data Analysis Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Data Analysis Solutionreportable segmentemployeesat 2022-03-3171 pure
Data Analysis Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
Data Analysis Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Data Analysis Solutionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥50m
Data Analysis Solutionreportable segmentsegment assetsat 2022-03-31¥823m
Data Analysis Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥275m
Retail Marketingreportable segmentdepreciation2021-04-01 → 2022-03-31¥93m
Retail Marketingreportable segmentemployeesat 2022-03-3197 pure
Retail Marketingreportable segmentrevenue2021-04-01 → 2022-03-31¥556m
Retail Marketingreportable segmentrevenue external2021-04-01 → 2022-03-31¥556m
Retail Marketingreportable segmentsegment assetsat 2022-03-31¥1.7bn
Retail Marketingreportable segmentsegment profit2021-04-01 → 2022-03-31−¥18m
—segment totaldepreciation2021-04-01 → 2022-03-31¥114m
—segment totalemployeesat 2022-03-31168 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥1.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥50m
—segment totalsegment assetsat 2022-03-31¥2.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥257m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥4m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥62m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥62m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥155m
Data Analysis Solutionreportable segmentdepreciation2020-04-01 → 2021-03-31¥46m
Data Analysis Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥1.1bn
Data Analysis Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.0bn
Data Analysis Solutionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥62m
Data Analysis Solutionreportable segmentsegment assetsat 2021-03-31¥717m
Data Analysis Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31¥178m
Retail Marketingreportable segmentdepreciation2020-04-01 → 2021-03-31¥69m
Retail Marketingreportable segmentrevenue2020-04-01 → 2021-03-31¥380m
Retail Marketingreportable segmentrevenue external2020-04-01 → 2021-03-31¥380m
Retail Marketingreportable segmentsegment assetsat 2021-03-31¥1.5bn
Retail Marketingreportable segmentsegment profit2020-04-01 → 2021-03-31−¥5m
—segment totaldepreciation2020-04-01 → 2021-03-31¥116m
—segment totalrevenue2020-04-01 → 2021-03-31¥1.5bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥1.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥62m
—segment totalsegment assetsat 2021-03-31¥2.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥173m
Data Analysis Solutionreportable segmentemployeesat 2022-03-3123 pure
Retail Marketingreportable segmentemployeesat 2022-03-315 pure
—segment totalemployeesat 2022-03-3128 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,336
ItemContextValueUnit
Other nclPrior1YearInstant53969000JPY
Other nclCurrentYearInstant6284000JPY
Noncurrent liabilitiesPrior1YearInstant473212000JPY
Noncurrent liabilitiesCurrentYearInstant523666000JPY
LiabilitiesPrior1YearInstant1399533000JPY
LiabilitiesCurrentYearInstant1582792000JPY
Capital stockPrior1YearInstant1400335000JPY
Capital stockCurrentYearInstant1457102000JPY
Capital surplusPrior1YearInstant1186097000JPY
Capital surplusCurrentYearInstant1166594000JPY
Retained earningsPrior1YearInstant236252000JPY
Retained earningsCurrentYearInstant238690000JPY
Treasury stockPrior1YearInstant-3000JPY
Treasury stockCurrentYearInstant-3000JPY
Shareholders equityPrior1YearInstant2822681000JPY
Shareholders equityCurrentYearInstant2862383000JPY
Foreign currency translation adjustmentPrior1YearInstant2475000JPY
Foreign currency translation adjustmentCurrentYearInstant-65636000JPY
Valuation and translation adjustmentsPrior1YearInstant2475000JPY
Valuation and translation adjustmentsCurrentYearInstant-65636000JPY
Subscription rights to sharesPrior1YearInstant3966000JPY
Subscription rights to sharesCurrentYearInstant3966000JPY
Non controlling interestsPrior1YearInstant39659000JPY
Non controlling interestsCurrentYearInstant17396000JPY
Net assetsPrior1YearInstant2868783000JPY
Net assetsCurrentYearInstant2818110000JPY
Liabilities and net assetsPrior1YearInstant4268316000JPY
Liabilities and net assetsCurrentYearInstant4400902000JPY
Net salesPrior1YearDuration1389465000JPY
Net salesCurrentYearDuration1692513000JPY
Cost of salesPrior1YearDuration851594000JPY
Cost of salesCurrentYearDuration1007766000JPY
Gross profitPrior1YearDuration537870000JPY
Gross profitCurrentYearDuration684747000JPY
Selling general and administrative expensesPrior1YearDuration519820000JPY
Selling general and administrative expensesCurrentYearDuration607436000JPY
Operating incomePrior1YearDuration18049000JPY
Operating incomeCurrentYearDuration77311000JPY
Interest income noiPrior1YearDuration415000JPY
Interest income noiCurrentYearDuration441000JPY
Subsidy income noi bountyPrior1YearDuration2000000JPY
Subsidy income noi bountyCurrentYearDuration-JPY
Gain on investments in silent partnership noiPrior1YearDuration-JPY
Gain on investments in silent partnership noiCurrentYearDuration43895000JPY
Foreign exchange gains noiPrior1YearDuration20556000JPY
Foreign exchange gains noiCurrentYearDuration44212000JPY
Other noiPrior1YearDuration647000JPY
Other noiCurrentYearDuration17278000JPY
Non operating incomePrior1YearDuration23619000JPY
Non operating incomeCurrentYearDuration105828000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass