Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥9.2bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥8.9bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥12.1bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Revenue¥16.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥18.9bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Operating income¥83m2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥371m2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥2.2bn2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥2.1bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income−¥4.5bn2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥19m2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥3.9bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥2.5bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥1.5bn2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.9bn2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥446m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥6.3bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥2.0bn2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥28.8bnat 2026-04-30Cons.Assets
Total assets¥23.9bnat 2025-04-30Cons.Assets
Total assets¥19.3bnat 2024-04-30vCons.Total assets (5-year summary)
Total assets¥26.6bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥18.4bnat 2022-04-30vCons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2026-04-30Cons.Liabilities
Total liabilities¥6.0bnat 2025-04-30Cons.Liabilities
Net assets / equity¥22.1bnat 2026-04-30Cons.Net assets
Net assets / equity¥17.9bnat 2025-04-30Cons.Net assets
Net assets / equity¥12.2bnat 2024-04-30vCons.Net assets
Net assets / equity¥18.7bnat 2023-04-30vCons.Net assets (5-year summary)
Net assets / equity¥10.1bnat 2022-04-30vCons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥6.1bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2024-04-30vCons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2023-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥881m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.1bn2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥171m2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.5bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.6bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥152m2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥399m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.8bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥899m2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.7bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥248m2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.462025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.52024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-150.032023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.832022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-214.072021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥28.012025-05-01 → 2026-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.232024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.052022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥384.47at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥337.45at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥301.84at 2024-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥459.4at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥316.11at 2022-04-30vCons.Net assets per share (5-year summary)
Equity ratio71.9%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
ROE7.8%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE14.4%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE3.3%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
Employees337at 2026-04-30Cons.Number of employees
Employees378at 2025-04-30Cons.Number of employees
Employees689at 2024-04-30vCons.Number of employees
Employees798at 2023-04-30vCons.Number of employees
Employees827at 2022-04-30vCons.Number of employees
Revenue¥9.5bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥8.9bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥12.4bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥15.9bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥18.8bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥49m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income−¥675m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥383m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income−¥19m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income−¥5.3bn2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥811m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.1bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥65m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax−¥1.3bn2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income−¥407m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income−¥289m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income−¥9.4bn2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income¥862m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income−¥5.4bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥19.8bnat 2026-04-30StandaloneAssets
Total assets¥19.3bnat 2025-04-30StandaloneAssets
Total assets¥18.1bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥25.8bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥18.4bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥10.4bnat 2026-04-30StandaloneLiabilities
Total liabilities¥11.4bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥9.4bnat 2026-04-30StandaloneNet assets
Net assets / equity¥7.8bnat 2025-04-30StandaloneNet assets
Net assets / equity¥5.1bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥14.7bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥6.5bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥3.9bnat 2025-04-30StandaloneCash and deposits
EPS (basic)¥-7.962025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.12024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-236.552023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.742022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-183.682021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥25.242022-05-01 → 2023-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥162.23at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥153at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥122.04at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥361.74at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥208.91at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio44.3%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued53,897,034at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued49,491,234at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued39,581,734at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued39,481,234at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,271,400at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees279at 2026-04-30StandaloneNumber of employees
Employees312at 2025-04-30StandaloneNumber of employees
Employees424at 2024-04-30vStandaloneNumber of employees
Employees446at 2023-04-30vStandaloneNumber of employees
Employees433at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Block Chain Etcreportable segmentdepreciation2025-05-01 → 2026-04-30¥6m
Block Chain Etcreportable segmentemployeesat 2026-04-3030 pure
Block Chain Etcreportable segmentrevenue2025-05-01 → 2026-04-30¥2.2bn
Block Chain Etcreportable segmentrevenue external2025-05-01 → 2026-04-30¥2.2bn
Block Chain Etcreportable segmentsegment assetsat 2026-04-30¥19.9bn
Block Chain Etcreportable segmentsegment profit2025-05-01 → 2026-04-30¥553m
Mobile Online Gamereportable segmentcapex2025-05-01 → 2026-04-30¥1.4bn
Mobile Online Gamereportable segmentdepreciation2025-05-01 → 2026-04-30¥735m
Mobile Online Gamereportable segmentemployeesat 2026-04-30271 pure
Mobile Online Gamereportable segmentrevenue2025-05-01 → 2026-04-30¥7.0bn
Mobile Online Gamereportable segmentrevenue external2025-05-01 → 2026-04-30¥7.0bn
Mobile Online Gamereportable segmentsegment assetsat 2026-04-30¥8.9bn
Mobile Online Gamereportable segmentsegment profit2025-05-01 → 2026-04-30−¥469m
Total Of Reportable Segments And Otherssegment totalcapex2025-05-01 → 2026-04-30¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-05-01 → 2026-04-30¥741m
Total Of Reportable Segments And Otherssegment totalrevenue2025-05-01 → 2026-04-30¥9.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-05-01 → 2026-04-30¥9.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-04-30¥28.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-05-01 → 2026-04-30¥83m
Block Chain Etcreportable segmentdepreciation2024-05-01 → 2025-04-30¥7m
Block Chain Etcreportable segmentrevenue2024-05-01 → 2025-04-30¥2.5bn
Block Chain Etcreportable segmentrevenue external2024-05-01 → 2025-04-30¥2.5bn
Block Chain Etcreportable segmentsegment assetsat 2025-04-30¥13.6bn
Block Chain Etcreportable segmentsegment profit2024-05-01 → 2025-04-30¥490m
Mobile Online Gamereportable segmentcapex2024-05-01 → 2025-04-30¥1.7bn
Mobile Online Gamereportable segmentdepreciation2024-05-01 → 2025-04-30¥52m
Mobile Online Gamereportable segmentrevenue2024-05-01 → 2025-04-30¥6.5bn
Mobile Online Gamereportable segmentrevenue external2024-05-01 → 2025-04-30¥6.5bn
Mobile Online Gamereportable segmentsegment assetsat 2025-04-30¥10.3bn
Mobile Online Gamereportable segmentsegment profit2024-05-01 → 2025-04-30−¥119m
Total Of Reportable Segments And Otherssegment totalcapex2024-05-01 → 2025-04-30¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-05-01 → 2025-04-30¥59m
Total Of Reportable Segments And Otherssegment totalrevenue2024-05-01 → 2025-04-30¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-05-01 → 2025-04-30¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-04-30¥23.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-05-01 → 2025-04-30¥371m
Block Chain Etcreportable segmentemployeesat 2026-04-3026 pure
Mobile Online Gamereportable segmentemployeesat 2026-04-30217 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,537
ItemContextValueUnit
Cost of salesPrior1YearDuration_NonConsolidatedMember7177461000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember6407959000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1681729000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3119433000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2357205000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3070110000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-675476000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember49323000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember769545000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember303784000JPY
Business advisory fee noiPrior1YearDuration_NonConsolidatedMember23500000JPY
Business advisory fee noiCurrentYearDuration_NonConsolidatedMember79866000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember-JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember154114000JPY
Gain on valuation of crypto assets noiPrior1YearDuration_NonConsolidatedMember106194000JPY
Gain on valuation of crypto assets noiCurrentYearDuration_NonConsolidatedMember303435000JPY
Other noiPrior1YearDuration_NonConsolidatedMember5996000JPY
Other noiCurrentYearDuration_NonConsolidatedMember1461000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember905236000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember842662000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember137655000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember184162000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember9660000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember64301000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember60416000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember5478000JPY
Loss on investment business noePrior1YearDuration_NonConsolidatedMember817000JPY
Loss on investment business noeCurrentYearDuration_NonConsolidatedMember2251000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember240377000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember24193000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember-JPY
Loss on sales of crypto assets noePrior1YearDuration_NonConsolidatedMember13206000JPY
Loss on sales of crypto assets noeCurrentYearDuration_NonConsolidatedMember11193000JPY
Other noePrior1YearDuration_NonConsolidatedMember3038000JPY
Other noeCurrentYearDuration_NonConsolidatedMember1689000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember248988000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember509455000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember-19228000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember382530000JPY
Reversal of provision for loss on business of subsidiaries and affiliates eiPrior1YearDuration_NonConsolidatedMember-JPY
Reversal of provision for loss on business of subsidiaries and affiliates eiCurrentYearDuration_NonConsolidatedMember211029000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember9074000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember5886000JPY
Gain on extinguishment of tie in shares eiPrior1YearDuration_NonConsolidatedMember-JPY
Gain on extinguishment of tie in shares eiCurrentYearDuration_NonConsolidatedMember24972000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember9074000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember241888000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember-JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember613460000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2026-04-30pass
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass