Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥9.2bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥8.9bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥12.1bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Revenue¥16.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥18.9bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Operating income¥83m2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥371m2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥2.2bn2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥2.1bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income−¥4.5bn2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥19m2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥3.9bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥2.5bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥1.5bn2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.9bn2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥446m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥6.3bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥2.0bn2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥28.8bnat 2026-04-30Cons.Assets
Total assets¥23.9bnat 2025-04-30Cons.Assets
Total assets¥19.3bnat 2024-04-30vCons.Total assets (5-year summary)
Total assets¥26.6bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥18.4bnat 2022-04-30vCons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2026-04-30Cons.Liabilities
Total liabilities¥6.0bnat 2025-04-30Cons.Liabilities
Net assets / equity¥22.1bnat 2026-04-30Cons.Net assets
Net assets / equity¥17.9bnat 2025-04-30Cons.Net assets
Net assets / equity¥12.2bnat 2024-04-30vCons.Net assets
Net assets / equity¥18.7bnat 2023-04-30vCons.Net assets (5-year summary)
Net assets / equity¥10.1bnat 2022-04-30vCons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥6.1bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2024-04-30vCons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2023-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥881m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.1bn2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥171m2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.5bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.6bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥152m2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥399m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.8bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥899m2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.7bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥248m2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.462025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.52024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-150.032023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.832022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-214.072021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥28.012025-05-01 → 2026-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.232024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.052022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥384.47at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥337.45at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥301.84at 2024-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥459.4at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥316.11at 2022-04-30vCons.Net assets per share (5-year summary)
Equity ratio71.9%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
ROE7.8%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE14.4%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE3.3%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
Employees337at 2026-04-30Cons.Number of employees
Employees378at 2025-04-30Cons.Number of employees
Employees689at 2024-04-30vCons.Number of employees
Employees798at 2023-04-30vCons.Number of employees
Employees827at 2022-04-30vCons.Number of employees
Revenue¥9.5bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥8.9bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥12.4bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥15.9bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥18.8bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥49m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income−¥675m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥383m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income−¥19m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income−¥5.3bn2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥811m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.1bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥65m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax−¥1.3bn2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income−¥407m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income−¥289m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income−¥9.4bn2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income¥862m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income−¥5.4bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥19.8bnat 2026-04-30StandaloneAssets
Total assets¥19.3bnat 2025-04-30StandaloneAssets
Total assets¥18.1bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥25.8bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥18.4bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥10.4bnat 2026-04-30StandaloneLiabilities
Total liabilities¥11.4bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥9.4bnat 2026-04-30StandaloneNet assets
Net assets / equity¥7.8bnat 2025-04-30StandaloneNet assets
Net assets / equity¥5.1bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥14.7bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥6.5bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥3.9bnat 2025-04-30StandaloneCash and deposits
EPS (basic)¥-7.962025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.12024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-236.552023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.742022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-183.682021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥25.242022-05-01 → 2023-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥162.23at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥153at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥122.04at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥361.74at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥208.91at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio44.3%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued53,897,034at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued49,491,234at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued39,581,734at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued39,481,234at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,271,400at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees279at 2026-04-30StandaloneNumber of employees
Employees312at 2025-04-30StandaloneNumber of employees
Employees424at 2024-04-30vStandaloneNumber of employees
Employees446at 2023-04-30vStandaloneNumber of employees
Employees433at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Block Chain Etcreportable segmentdepreciation2025-05-01 → 2026-04-30¥6m
Block Chain Etcreportable segmentemployeesat 2026-04-3030 pure
Block Chain Etcreportable segmentrevenue2025-05-01 → 2026-04-30¥2.2bn
Block Chain Etcreportable segmentrevenue external2025-05-01 → 2026-04-30¥2.2bn
Block Chain Etcreportable segmentsegment assetsat 2026-04-30¥19.9bn
Block Chain Etcreportable segmentsegment profit2025-05-01 → 2026-04-30¥553m
Mobile Online Gamereportable segmentcapex2025-05-01 → 2026-04-30¥1.4bn
Mobile Online Gamereportable segmentdepreciation2025-05-01 → 2026-04-30¥735m
Mobile Online Gamereportable segmentemployeesat 2026-04-30271 pure
Mobile Online Gamereportable segmentrevenue2025-05-01 → 2026-04-30¥7.0bn
Mobile Online Gamereportable segmentrevenue external2025-05-01 → 2026-04-30¥7.0bn
Mobile Online Gamereportable segmentsegment assetsat 2026-04-30¥8.9bn
Mobile Online Gamereportable segmentsegment profit2025-05-01 → 2026-04-30−¥469m
Total Of Reportable Segments And Otherssegment totalcapex2025-05-01 → 2026-04-30¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-05-01 → 2026-04-30¥741m
Total Of Reportable Segments And Otherssegment totalrevenue2025-05-01 → 2026-04-30¥9.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-05-01 → 2026-04-30¥9.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-04-30¥28.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-05-01 → 2026-04-30¥83m
Block Chain Etcreportable segmentdepreciation2024-05-01 → 2025-04-30¥7m
Block Chain Etcreportable segmentrevenue2024-05-01 → 2025-04-30¥2.5bn
Block Chain Etcreportable segmentrevenue external2024-05-01 → 2025-04-30¥2.5bn
Block Chain Etcreportable segmentsegment assetsat 2025-04-30¥13.6bn
Block Chain Etcreportable segmentsegment profit2024-05-01 → 2025-04-30¥490m
Mobile Online Gamereportable segmentcapex2024-05-01 → 2025-04-30¥1.7bn
Mobile Online Gamereportable segmentdepreciation2024-05-01 → 2025-04-30¥52m
Mobile Online Gamereportable segmentrevenue2024-05-01 → 2025-04-30¥6.5bn
Mobile Online Gamereportable segmentrevenue external2024-05-01 → 2025-04-30¥6.5bn
Mobile Online Gamereportable segmentsegment assetsat 2025-04-30¥10.3bn
Mobile Online Gamereportable segmentsegment profit2024-05-01 → 2025-04-30−¥119m
Total Of Reportable Segments And Otherssegment totalcapex2024-05-01 → 2025-04-30¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-05-01 → 2025-04-30¥59m
Total Of Reportable Segments And Otherssegment totalrevenue2024-05-01 → 2025-04-30¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-05-01 → 2025-04-30¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-04-30¥23.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-05-01 → 2025-04-30¥371m
Block Chain Etcreportable segmentemployeesat 2026-04-3026 pure
Mobile Online Gamereportable segmentemployeesat 2026-04-30217 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,537
ItemContextValueUnit
Shareholders equityCurrentYearInstant18623135000JPY
Valuation difference on available for sale securitiesPrior1YearInstant148840000JPY
Valuation difference on available for sale securitiesCurrentYearInstant83946000JPY
Foreign currency translation adjustmentPrior1YearInstant964011000JPY
Foreign currency translation adjustmentCurrentYearInstant2014572000JPY
Valuation and translation adjustmentsPrior1YearInstant1112852000JPY
Valuation and translation adjustmentsCurrentYearInstant2098518000JPY
Subscription rights to sharesPrior1YearInstant266186000JPY
Subscription rights to sharesCurrentYearInstant648161000JPY
Non controlling interestsPrior1YearInstant913363000JPY
Non controlling interestsCurrentYearInstant764551000JPY
Net assetsPrior1YearInstant17880345000JPY
Net assetsCurrentYearInstant22134367000JPY
Liabilities and net assetsPrior1YearInstant23884755000JPY
Liabilities and net assetsCurrentYearInstant28821087000JPY
Net salesPrior1YearDuration8942741000JPY
Net salesCurrentYearDuration9183952000JPY
Cost of salesPrior1YearDuration6852521000JPY
Cost of salesCurrentYearDuration6307209000JPY
Gross profitPrior1YearDuration2090219000JPY
Gross profitCurrentYearDuration2876742000JPY
Selling general and administrative expensesPrior1YearDuration1719396000JPY
Selling general and administrative expensesCurrentYearDuration2793421000JPY
Operating incomePrior1YearDuration370823000JPY
Operating incomeCurrentYearDuration83321000JPY
Interest and dividends income noiPrior1YearDuration34010000JPY
Interest and dividends income noiCurrentYearDuration36630000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration240518000JPY
Gain on investments in partnership noiPrior1YearDuration24999000JPY
Gain on investments in partnership noiCurrentYearDuration-JPY
Gain on valuation of crypto assets noiPrior1YearDuration2024031000JPY
Gain on valuation of crypto assets noiCurrentYearDuration2632613000JPY
Gain on sales of crypto assets noiPrior1YearDuration105392000JPY
Gain on sales of crypto assets noiCurrentYearDuration-JPY
Other noiPrior1YearDuration12354000JPY
Other noiCurrentYearDuration4412000JPY
Non operating incomePrior1YearDuration2200788000JPY
Non operating incomeCurrentYearDuration2914174000JPY
Interest expenses noePrior1YearDuration64932000JPY
Interest expenses noeCurrentYearDuration108621000JPY
Foreign exchange losses noePrior1YearDuration16889000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Stock issuance cost noePrior1YearDuration60416000JPY
Stock issuance cost noeCurrentYearDuration5478000JPY
Commission fee noePrior1YearDuration9660000JPY
Commission fee noeCurrentYearDuration64301000JPY
Loss on investments in partnership noePrior1YearDuration-JPY
Loss on investments in partnership noeCurrentYearDuration68902000JPY
Loss on sales of crypto assets noePrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2026-04-30pass
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass