Annual report

Period2024-05-01 → 2025-04-30
Filed2025-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥8.9bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥12.1bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥16.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥18.9bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Revenue¥18.6bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Operating income¥371m2024-05-01 → 2025-04-30Cons.Operating income
Operating income−¥5.0bn2023-05-01 → 2024-04-30Cons.Operating income
Ordinary income¥2.1bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income−¥4.5bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income−¥19m2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥3.9bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.1bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Profit before tax−¥5.3bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Net income (owners)¥2.1bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.9bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥446m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥6.3bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.0bn2024-05-01 → 2025-04-30Cons.Profit loss
Net income−¥6.1bn2023-05-01 → 2024-04-30Cons.Profit loss
Total assets¥23.9bnat 2025-04-30Cons.Assets
Total assets¥19.3bnat 2024-04-30Cons.Assets
Total assets¥26.6bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥18.4bnat 2022-04-30vCons.Total assets (5-year summary)
Total assets¥25.0bnat 2021-04-30dCons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2025-04-30Cons.Liabilities
Total liabilities¥7.1bnat 2024-04-30Cons.Liabilities
Net assets / equity¥17.9bnat 2025-04-30Cons.Net assets
Net assets / equity¥12.2bnat 2024-04-30Cons.Net assets
Net assets / equity¥18.7bnat 2023-04-30vCons.Net assets
Net assets / equity¥10.1bnat 2022-04-30vCons.Net assets (5-year summary)
Net assets / equity¥17.2bnat 2021-04-30dCons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2025-04-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2024-04-30Cons.Cash and deposits
Cash & equivalents¥6.1bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2023-04-30vCons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.5bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥881m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.1bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥171m2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.5bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥152m2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥399m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.8bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥899m2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥6.7bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥248m2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥43.52024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-150.032023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.832022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-214.072021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.732020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥43.232024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.052022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.732020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥337.45at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥301.84at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥459.4at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥316.11at 2022-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥535.17at 2021-04-30dCons.Net assets per share (5-year summary)
Equity ratio69.9%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
ROE14.4%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE3.3%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE12.1%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
Employees378at 2025-04-30Cons.Number of employees
Employees689at 2024-04-30Cons.Number of employees
Employees798at 2023-04-30vCons.Number of employees
Employees827at 2022-04-30vCons.Number of employees
Employees866at 2021-04-30dCons.Number of employees
Revenue¥8.9bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥12.4bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥15.9bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥18.8bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Revenue¥18.5bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Operating income−¥675m2024-05-01 → 2025-04-30StandaloneOperating income
Operating income−¥5.3bn2023-05-01 → 2024-04-30StandaloneOperating income
Ordinary income−¥19m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income−¥5.3bn2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥811m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.1bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥811m2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.3bn2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax−¥9.7bn2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Net income−¥289m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income−¥9.4bn2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥862m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income−¥5.4bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Net income−¥2.1bn2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Total assets¥19.3bnat 2025-04-30StandaloneAssets
Total assets¥18.1bnat 2024-04-30StandaloneAssets
Total assets¥25.8bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥18.4bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total assets¥21.6bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥11.4bnat 2025-04-30StandaloneLiabilities
Total liabilities¥13.0bnat 2024-04-30StandaloneLiabilities
Net assets / equity¥7.8bnat 2025-04-30StandaloneNet assets
Net assets / equity¥5.1bnat 2024-04-30StandaloneNet assets
Net assets / equity¥14.7bnat 2023-04-30vStandaloneNet assets
Net assets / equity¥6.5bnat 2022-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥13.0bnat 2021-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥3.6bnat 2024-04-30StandaloneCash and deposits
EPS (basic)¥-6.12024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-236.552023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.742022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-183.682021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-69.492020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥25.242022-05-01 → 2023-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥153at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥122.04at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥361.74at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥208.91at 2022-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥420.53at 2021-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio39.3%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued49,491,234at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued39,581,734at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued39,481,234at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,271,400at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,231,900at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees312at 2025-04-30StandaloneNumber of employees
Employees424at 2024-04-30StandaloneNumber of employees
Employees446at 2023-04-30vStandaloneNumber of employees
Employees433at 2022-04-30vStandaloneNumber of employees
Employees418at 2021-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Block Chain Etcreportable segmentdepreciation2024-05-01 → 2025-04-30¥7m
Block Chain Etcreportable segmentemployeesat 2025-04-3043 pure
Block Chain Etcreportable segmentrevenue2024-05-01 → 2025-04-30¥2.5bn
Block Chain Etcreportable segmentrevenue external2024-05-01 → 2025-04-30¥2.5bn
Block Chain Etcreportable segmentsegment assetsat 2025-04-30¥13.6bn
Block Chain Etcreportable segmentsegment profit2024-05-01 → 2025-04-30¥490m
Mobile Online Gamereportable segmentcapex2024-05-01 → 2025-04-30¥1.7bn
Mobile Online Gamereportable segmentdepreciation2024-05-01 → 2025-04-30¥52m
Mobile Online Gamereportable segmentemployeesat 2025-04-30299 pure
Mobile Online Gamereportable segmentrevenue2024-05-01 → 2025-04-30¥6.5bn
Mobile Online Gamereportable segmentrevenue external2024-05-01 → 2025-04-30¥6.5bn
Mobile Online Gamereportable segmentsegment assetsat 2025-04-30¥10.3bn
Mobile Online Gamereportable segmentsegment profit2024-05-01 → 2025-04-30−¥119m
Total Of Reportable Segments And Otherssegment totalcapex2024-05-01 → 2025-04-30¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-05-01 → 2025-04-30¥59m
Total Of Reportable Segments And Otherssegment totalrevenue2024-05-01 → 2025-04-30¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-05-01 → 2025-04-30¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-04-30¥23.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-05-01 → 2025-04-30¥371m
Block Chain Etcreportable segmentdepreciation2023-05-01 → 2024-04-30¥6m
Block Chain Etcreportable segmentrevenue2023-05-01 → 2024-04-30¥1.3bn
Block Chain Etcreportable segmentrevenue external2023-05-01 → 2024-04-30¥1.3bn
Block Chain Etcreportable segmentsegment assetsat 2024-04-30¥8.0bn
Block Chain Etcreportable segmentsegment profit2023-05-01 → 2024-04-30−¥1.6bn
Mobile Online Gamereportable segmentcapex2023-05-01 → 2024-04-30¥1.3bn
Mobile Online Gamereportable segmentdepreciation2023-05-01 → 2024-04-30¥1.5bn
Mobile Online Gamereportable segmentrevenue2023-05-01 → 2024-04-30¥10.7bn
Mobile Online Gamereportable segmentrevenue external2023-05-01 → 2024-04-30¥10.7bn
Mobile Online Gamereportable segmentsegment assetsat 2024-04-30¥11.4bn
Mobile Online Gamereportable segmentsegment profit2023-05-01 → 2024-04-30−¥3.5bn
Total Of Reportable Segments And Otherssegment totalcapex2023-05-01 → 2024-04-30¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-05-01 → 2024-04-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-05-01 → 2024-04-30¥12.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-05-01 → 2024-04-30¥12.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-04-30¥19.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-05-01 → 2024-04-30−¥5.0bn
Block Chain Etcreportable segmentemployeesat 2025-04-3039 pure
Mobile Online Gamereportable segmentemployeesat 2025-04-30237 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,569
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant26550480000JPY
Total assets (5-year summary)Prior1YearInstant19332572000JPY
Total assets (5-year summary)CurrentYearInstant23884755000JPY
Net assets per share (5-year summary)Prior4YearInstant535.17
Net assets per share (5-year summary)Prior3YearInstant316.11
Net assets per share (5-year summary)Prior2YearInstant459.40
Net assets per share (5-year summary)Prior1YearInstant301.84
Net assets per share (5-year summary)CurrentYearInstant337.45
Basic earnings loss per share (5-year summary)Prior4YearDuration60.73
Basic earnings loss per share (5-year summary)Prior3YearDuration-214.07
Basic earnings loss per share (5-year summary)Prior2YearDuration13.83
Basic earnings loss per share (5-year summary)Prior1YearDuration-150.03
Basic earnings loss per share (5-year summary)CurrentYearDuration43.50
Diluted earnings per share (5-year summary)Prior4YearDuration59.73
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration13.05
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration43.23
Equity to asset ratio (5-year summary)Prior4YearInstant0.647
Equity to asset ratio (5-year summary)Prior3YearInstant0.502
Equity to asset ratio (5-year summary)Prior2YearInstant0.683
Equity to asset ratio (5-year summary)Prior1YearInstant0.618
Equity to asset ratio (5-year summary)CurrentYearInstant0.699
Rate of return on equity (5-year summary)Prior4YearDuration0.121
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.033
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.144
Price earnings ratio (5-year summary)Prior4YearDuration21.2
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration52.9
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration11.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2805637000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-2473028000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-171363000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-5147137000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-881114000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2155749000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration398638000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-2346051000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration152266000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1662076000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration1919130000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-248456000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration6711872000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-898937000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration3773445000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant8492510000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant6302742000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-04-30pass rounding
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2024-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass