Quarterly report · Q3
3903.TEDINET S100T0OJ
Period2023-05-01 → 2024-01-31
Filed2024-03-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2023-05-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥16.0bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | −¥3.0bn | 2023-05-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥501m | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | −¥2.7bn | 2023-05-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | −¥19m | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18m | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥724m | 2023-05-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥209m | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.1bn | 2023-05-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥446m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥222m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.2bn | 2023-05-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥73m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥25.3bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥25.8bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥16.9bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.91 | 2023-05-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.25 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.83 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.42 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.94 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.05 | 2022-05-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.31 | 2022-05-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.4% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E31060-000Blockchain Etcreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥507m |
| jpcrp040300-q3r_E31060-000Blockchain Etcreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥507m |
| jpcrp040300-q3r_E31060-000Blockchain Etcreportable segment | segment profit | 2023-05-01 → 2024-01-31 | −¥1.4bn |
| jpcrp040300-q3r_E31060-000Mobile Online Gamereportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥8.2bn |
| jpcrp040300-q3r_E31060-000Mobile Online Gamereportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥8.2bn |
| jpcrp040300-q3r_E31060-000Mobile Online Gamereportable segment | segment profit | 2023-05-01 → 2024-01-31 | −¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2024-01-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2024-01-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2024-01-31 | −¥3.0bn |
| jpcrp040300-q3r_E31060-000Blockchain Etcreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥320m |
| jpcrp040300-q3r_E31060-000Blockchain Etcreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥320m |
| jpcrp040300-q3r_E31060-000Blockchain Etcreportable segment | segment profit | 2022-05-01 → 2023-01-31 | −¥216m |
| jpcrp040300-q3r_E31060-000Mobile Online Gamereportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥12.0bn |
| jpcrp040300-q3r_E31060-000Mobile Online Gamereportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥12.0bn |
| jpcrp040300-q3r_E31060-000Mobile Online Gamereportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥717m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥501m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 6586000 | JPY |
| Other noi | CurrentYTDDuration | 9050000 | JPY |
| Non operating income | Prior1YTDDuration | 107194000 | JPY |
| Non operating income | CurrentYTDDuration | 430540000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 40357000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 45204000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 33467000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 54657000 | JPY |
| Contribution noe | Prior1YTDDuration | - | JPY |
| Contribution noe | CurrentYTDDuration | 240000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 58480000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Loss on valuation of crypto assets noe | Prior1YTDDuration | 411651000 | JPY |
| Loss on valuation of crypto assets noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 46194000 | JPY |
| Other noe | CurrentYTDDuration | 17727000 | JPY |
| Non operating expenses | Prior1YTDDuration | 590150000 | JPY |
| Non operating expenses | CurrentYTDDuration | 117829000 | JPY |
| Ordinary income | Prior1YTDDuration | 18144000 | JPY |
| Ordinary income | CurrentYTDDuration | -2716815000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 2418586000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 2072000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 7872000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2072000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2426458000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 53718000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 171623000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 259369000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1YTDDuration | 57999000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | CurrentYTDDuration | 48291000 | JPY |
| Loss on liquidation of subsidiaries and affiliates el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of subsidiaries and affiliates el | CurrentYTDDuration | 17683000 | JPY |
| Business restructuring cost el | Prior1YTDDuration | - | JPY |
| Business restructuring cost el | CurrentYTDDuration | 54165000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 229623000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 433229000 | JPY |
| Income before income taxes | Prior1YTDDuration | -209406000 | JPY |
| Income before income taxes | CurrentYTDDuration | -723587000 | JPY |
| Income taxes current | Prior1YTDDuration | -17611000 | JPY |
| Income taxes current | CurrentYTDDuration | 336896000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -264333000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 154323000 | JPY |
| Income taxes | Prior1YTDDuration | -281944000 | JPY |
| Income taxes | CurrentYTDDuration | 491219000 | JPY |
| Profit loss | Prior1YTDDuration | 72538000 | JPY |
| Profit loss | CurrentYTDDuration | -1214807000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -149688000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -111153000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |