Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥6.5bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥5.9bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥6.4bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥6.1bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥5.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥349m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥4m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥361m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income−¥510m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.7bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥66m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax−¥727m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥280m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥791m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥979m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥871m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥276m2025-01-01 → 2025-12-31Cons.Profit loss
Net income−¥803m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥4.8bnat 2025-12-31Cons.Assets
Total assets¥4.7bnat 2024-12-31Cons.Assets
Total assets¥6.2bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥4.9bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥5.5bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2025-12-31Cons.Liabilities
Total liabilities¥1.6bnat 2024-12-31Cons.Liabilities
Net assets / equity¥3.1bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥4.3bnat 2023-12-31vCons.Net assets
Net assets / equity¥3.6bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥4.2bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥782m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥878m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥911m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥97m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥593m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥438m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥869m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥27m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥319m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥400m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥225m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥979m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.42025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.732024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.632023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.772022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.742021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥22.762022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥81.24at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥81.71at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥111.21at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥92.04at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥106.69at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio64.4%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE9.1%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE25.2%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE24.2%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE26.3%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees336at 2025-12-31Cons.Number of employees
Employees315at 2024-12-31Cons.Number of employees
Employees262at 2023-12-31vCons.Number of employees
Employees257at 2022-12-31vCons.Number of employees
Employees245at 2021-12-31dCons.Number of employees
Revenue¥5.9bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥5.2bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥5.6bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥5.1bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥4.7bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥351m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥181m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥361m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥185m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥46m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥757m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥265m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥822m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.0bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥832m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.5bnat 2025-12-31StandaloneAssets
Total assets¥4.5bnat 2024-12-31StandaloneAssets
Total assets¥6.0bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2025-12-31StandaloneLiabilities
Total liabilities¥1.4bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2025-12-31StandaloneNet assets
Net assets / equity¥3.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥4.3bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥3.5bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.3bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥983mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥6.992025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.552024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.252023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.762022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.762021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥6.52024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥6.52023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.62021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥81.85at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥81.35at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥111.66at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥91.88at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥109.46at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.1%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE25.8%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE22.8%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE24.6%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued40,027,526at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,027,526at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,027,526at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,027,526at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,027,526at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees286at 2025-12-31StandaloneNumber of employees
Employees258at 2024-12-31StandaloneNumber of employees
Employees191at 2023-12-31vStandaloneNumber of employees
Employees179at 2022-12-31vStandaloneNumber of employees
Employees168at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,273
ItemContextValueUnit
Address of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)東京都千代田区神田美土代町7番地
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with corporate auditors (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000IwasakiHiroyukiMember
Original text (Japanese)代表取締役社長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000IwasakiHiroyukiMember
Original text (Japanese)岩崎 博之
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000IwasakiHiroyukiMember1960-06-14
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31056-000IwasakiHiroyukiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000IwasakiHiroyukiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000AsamiShujiMember
Original text (Japanese)専務取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000AsamiShujiMember
Original text (Japanese)浅見 修二
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000AsamiShujiMember1956-09-24
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31056-000AsamiShujiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000AsamiShujiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000YanagisawaTakujiMember
Original text (Japanese)取締役事業企画本部長(兼)社長室長(兼)WEBマーケティング室長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000YanagisawaTakujiMember
Original text (Japanese)柳澤 卓二
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000YanagisawaTakujiMember1972-05-17
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31056-000YanagisawaTakujiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000YanagisawaTakujiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000NakamuraMasakiMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000NakamuraMasakiMember
Original text (Japanese)中村 正樹
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000NakamuraMasakiMember1981-05-18
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31056-000NakamuraMasakiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000NakamuraMasakiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000KatsukiSoichiMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000KatsukiSoichiMember
Original text (Japanese)香月 壯一
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000KatsukiSoichiMember1951-05-11
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31056-000KatsukiSoichiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000KatsukiSoichiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000NakamuraTakaoMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000NakamuraTakaoMember
Original text (Japanese)中村 隆夫
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000NakamuraTakaoMember1965-08-25
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31056-000NakamuraTakaoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000NakamuraTakaoMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000KatoYukoMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000KatoYukoMember
Original text (Japanese)加藤 祐子
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000KatoYukoMember1974-02-07
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31056-000KatoYukoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000KatoYukoMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000TakakiMasaakiMember
Original text (Japanese)常勤監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000TakakiMasaakiMember
Original text (Japanese)髙木 政秋
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000TakakiMasaakiMember1963-10-04
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E31056-000TakakiMasaakiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E31056-000TakakiMasaakiMember
Original text (Japanese)(注)4

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass