Quarterly report · Q2
3902.TEDINET S100OWC7
Period2022-01-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥786m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥720m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥777m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥719m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥777m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥718m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥522m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥484m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥523m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥499m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥612m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥705m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥597m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥27m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥979m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥641m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.65 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.47 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.74 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.32 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.45 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.64 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 4156506000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3186913000 | JPY |
| Non controlling interests | Prior1YearInstant | 49351000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 92110000 | JPY |
| Net assets | Prior1YearInstant | 4205858000 | JPY |
| Net assets | CurrentQuarterInstant | 3279023000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5534706000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4675116000 | JPY |
| Net sales | Prior1YTDDuration | 2635193000 | JPY |
| Net sales | CurrentYTDDuration | 2856737000 | JPY |
| Cost of sales | Prior1YTDDuration | 484363000 | JPY |
| Cost of sales | CurrentYTDDuration | 495847000 | JPY |
| Gross profit | Prior1YTDDuration | 2150829000 | JPY |
| Gross profit | CurrentYTDDuration | 2360889000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1430829000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1575100000 | JPY |
| Operating income | Prior1YTDDuration | 720000000 | JPY |
| Operating income | CurrentYTDDuration | 785789000 | JPY |
| Interest income noi | Prior1YTDDuration | 15000 | JPY |
| Interest income noi | CurrentYTDDuration | 17000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 497000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 342000 | JPY |
| Other noi | Prior1YTDDuration | 132000 | JPY |
| Other noi | CurrentYTDDuration | 140000 | JPY |
| Non operating income | Prior1YTDDuration | 645000 | JPY |
| Non operating income | CurrentYTDDuration | 499000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1325000 | JPY |
| Commission fee noe | CurrentYTDDuration | 9343000 | JPY |
| Other noe | Prior1YTDDuration | 94000 | JPY |
| Other noe | CurrentYTDDuration | 41000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1420000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9385000 | JPY |
| Ordinary income | Prior1YTDDuration | 719224000 | JPY |
| Ordinary income | CurrentYTDDuration | 776903000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 527000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 542000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 1070000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 718154000 | JPY |
| Income before income taxes | CurrentYTDDuration | 776903000 | JPY |
| Income taxes current | Prior1YTDDuration | 223673000 | JPY |
| Income taxes current | CurrentYTDDuration | 111446000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -4525000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 142627000 | JPY |
| Income taxes | Prior1YTDDuration | 219148000 | JPY |
| Income taxes | CurrentYTDDuration | 254073000 | JPY |
| Profit loss | Prior1YTDDuration | 499006000 | JPY |
| Profit loss | CurrentYTDDuration | 522829000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |