Annual report
3901.TEDINET S100XSGJ
Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥885m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.1bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.6bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.0bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥564m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥601m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥369m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥26m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥473m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥384m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥302m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥248m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥116.16 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.35 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.69 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.27 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.07 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥119.29 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.59 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.17 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.94 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥512.71 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥500.22 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥416.51 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥335.77 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥272.07 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 74.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 23.1% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.0% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 27.8% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.4% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 27.2% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 195 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 198 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 188 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 160 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 151 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥5.1bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥2.0bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.1bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥828m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.1bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.6bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.2bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.4bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥116.6 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.88 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.28 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.26 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.69 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.82 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥101.18 | 2023-01-01 → 2023-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.16 | 2022-01-01 → 2022-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.57 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥52 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥48 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥29 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥484.68 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥473.72 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥392.17 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥316.67 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥256.98 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 76.1% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 24.5% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.5% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.6% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.4% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.7% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 13,228,800 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,228,800 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,215,200 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,215,200 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,209,200 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 133 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 136 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 131 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 111 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 103 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 96
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | −¥9m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥325,000 |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | employees | at 2025-12-31 | 2 pure |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥305m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥305m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥91m |
| Automotive Fund Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥65,000 |
| Automotive Fund Businessreportable segment | employees | at 2025-12-31 | 2 pure |
| Automotive Fund Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥39m |
| Automotive Fund Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥39m |
| Automotive Fund Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥18m |
| Consulting Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥21m |
| Consulting Businessreportable segment | employees | at 2025-12-31 | 11 pure |
| Consulting Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥486m |
| Consulting Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥486m |
| Consulting Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥9m |
| Information Platform Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥37m |
| Information Platform Businessreportable segment | employees | at 2025-12-31 | 129 pure |
| Information Platform Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥3.8bn |
| Information Platform Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥3.8bn |
| Information Platform Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Promotional Advertising Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥474,000 |
| Promotional Advertising Businessreportable segment | employees | at 2025-12-31 | 3 pure |
| Promotional Advertising Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥136m |
| Promotional Advertising Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥136m |
| Promotional Advertising Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥104m |
| Recruitment Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥5m |
| Recruitment Businessreportable segment | employees | at 2025-12-31 | 6 pure |
| Recruitment Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥91m |
| Recruitment Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥91m |
| Recruitment Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | −¥34m |
| Sales Of Teardown Analysis Datareportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥2m |
| Sales Of Teardown Analysis Datareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥116m |
| Sales Of Teardown Analysis Datareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥116m |
| Sales Of Teardown Analysis Datareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥28m |
| Vehicle And Parts Procurement Agent Servicereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥11m |
| Vehicle And Parts Procurement Agent Servicereportable segment | employees | at 2025-12-31 | 4 pure |
| Vehicle And Parts Procurement Agent Servicereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥462m |
| Vehicle And Parts Procurement Agent Servicereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥462m |
| Vehicle And Parts Procurement Agent Servicereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥28m |
| Vehicle Teardown And Measurement Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥23m |
| Vehicle Teardown And Measurement Businessreportable segment | employees | at 2025-12-31 | 5 pure |
| Vehicle Teardown And Measurement Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥100m |
| Vehicle Teardown And Measurement Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥100m |
| Vehicle Teardown And Measurement Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | −¥37m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥70,000 |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥296m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥296m |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥88m |
| Automotive Fund Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥65,000 |
| Automotive Fund Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥39m |
| Automotive Fund Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥39m |
| Automotive Fund Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥5m |
| Consulting Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥13m |
| Consulting Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥626m |
| Consulting Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥626m |
| Consulting Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥66m |
| Information Platform Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥21m |
| Information Platform Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥3.6bn |
| Information Platform Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥3.6bn |
| Information Platform Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.9bn |
| Promotional Advertising Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥69,000 |
| Promotional Advertising Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥113m |
| Promotional Advertising Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥113m |
| Promotional Advertising Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥96m |
| Recruitment Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥3m |
| Recruitment Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥79m |
| Recruitment Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥79m |
| Recruitment Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥34m |
| Sales Of Teardown Analysis Datareportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥772,000 |
| Sales Of Teardown Analysis Datareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥187m |
| Sales Of Teardown Analysis Datareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥187m |
| Sales Of Teardown Analysis Datareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥64m |
| Vehicle And Parts Procurement Agent Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥5m |
| Vehicle And Parts Procurement Agent Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥495m |
| Vehicle And Parts Procurement Agent Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥495m |
| Vehicle And Parts Procurement Agent Servicereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥50m |
| Vehicle Teardown And Measurement Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥10m |
| Vehicle Teardown And Measurement Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥98m |
| Vehicle Teardown And Measurement Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥98m |
| Vehicle Teardown And Measurement Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Automotive Forecasting And Market Intelligence Servicesreportable segment | employees | at 2025-12-31 | 2 pure |
| Consulting Businessreportable segment | employees | at 2025-12-31 | 11 pure |
| Information Platform Businessreportable segment | employees | at 2025-12-31 | 70 pure |
| Promotional Advertising Businessreportable segment | employees | at 2025-12-31 | 3 pure |
| Recruitment Businessreportable segment | employees | at 2025-12-31 | 6 pure |
| Vehicle And Parts Procurement Agent Servicereportable segment | employees | at 2025-12-31 | 4 pure |
| Vehicle Teardown And Measurement Businessreportable segment | employees | at 2025-12-31 | 5 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,524
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YearDuration | 11767000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYearDuration | 14229000 | JPY |
| Other comprehensive income | Prior1YearDuration | 8119000 | JPY |
| Other comprehensive income | CurrentYearDuration | 33270000 | JPY |
| Comprehensive income | Prior1YearDuration | 1586076000 | JPY |
| Comprehensive income | CurrentYearDuration | 1548331000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 1586076000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 1552979000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YearDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | -4647000 | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 371351000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 289158000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 4751713000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -784000 | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 5411438000 | JPY |
| Net assets | Prior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 31931000 | JPY |
| Net assets | Prior2YearInstant_ForeignCurrencyTranslationAdjustmentMember | 60714000 | JPY |
| Net assets | Prior2YearInstant_ValuationAndTranslationAdjustmentsMember | 92646000 | JPY |
| Net assets | Prior2YearInstant_NonControllingInterestsMember | － | JPY |
| Net assets | Prior2YearInstant | 5504084000 | JPY |
| Issuance of new shares | Prior1YearDuration_CapitalStockMember | 1360000 | JPY |
| Issuance of new shares | Prior1YearDuration_CapitalSurplusMember | 1360000 | JPY |
| Issuance of new shares | Prior1YearDuration_ShareholdersEquityMember | 2720000 | JPY |
| Issuance of new shares | Prior1YearDuration | 2720000 | JPY |
| Dividends from surplus | Prior1YearDuration_RetainedEarningsMember | -475731000 | JPY |
| Dividends from surplus | Prior1YearDuration_ShareholdersEquityMember | -475731000 | JPY |
| Dividends from surplus | Prior1YearDuration | -475731000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_RetainedEarningsMember | 1577957000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_ShareholdersEquityMember | 1577957000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 1577957000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_TreasuryStockMember | -112000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_ShareholdersEquityMember | -112000 | JPY |
| Purchase of treasury stock | Prior1YearDuration | -112000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -12109000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_ForeignCurrencyTranslationAdjustmentMember | 20229000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_ValuationAndTranslationAdjustmentsMember | 8119000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonControllingInterestsMember | － | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration | 8119000 | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalStockMember | 1360000 | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalSurplusMember | 1360000 | JPY |
| Total changes of items during the period | Prior1YearDuration_RetainedEarningsMember | 1102225000 | JPY |
| Total changes of items during the period | Prior1YearDuration_TreasuryStockMember | -112000 | JPY |
| Total changes of items during the period | Prior1YearDuration_ShareholdersEquityMember | 1104833000 | JPY |
| Total changes of items during the period | Prior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -12109000 | JPY |
| Total changes of items during the period | Prior1YearDuration_ForeignCurrencyTranslationAdjustmentMember | 20229000 | JPY |
| Total changes of items during the period | Prior1YearDuration_ValuationAndTranslationAdjustmentsMember | 8119000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonControllingInterestsMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration | 1112953000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 372711000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 290518000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |