Quarterly report · Q3
3901.TEDINET S100S5M3
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥829m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥829m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥76.15 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.31 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.27 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.74 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.26 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.08 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.17 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.66 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥359m |
| jpcrp040300-q3r_E31023-000Automotive Fund Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥29m |
| jpcrp040300-q3r_E31023-000Automotive Fund Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥29m |
| jpcrp040300-q3r_E31023-000Automotive Fund Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q3r_E31023-000Consulting Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥349m |
| jpcrp040300-q3r_E31023-000Consulting Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥349m |
| jpcrp040300-q3r_E31023-000Consulting Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥83m |
| jpcrp040300-q3r_E31023-000Information Platform Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E31023-000Information Platform Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E31023-000Information Platform Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E31023-000Promotional Advertising Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥68m |
| jpcrp040300-q3r_E31023-000Promotional Advertising Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥68m |
| jpcrp040300-q3r_E31023-000Promotional Advertising Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥59m |
| jpcrp040300-q3r_E31023-000Recruitment Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥132m |
| jpcrp040300-q3r_E31023-000Recruitment Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥132m |
| jpcrp040300-q3r_E31023-000Recruitment Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥55m |
| jpcrp040300-q3r_E31023-000Sales Business Of Market Forecastsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥177m |
| jpcrp040300-q3r_E31023-000Sales Business Of Market Forecastsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥177m |
| jpcrp040300-q3r_E31023-000Sales Business Of Market Forecastsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥55m |
| jpcrp040300-q3r_E31023-000Sales Of Teardown Analysis Datareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥203m |
| jpcrp040300-q3r_E31023-000Sales Of Teardown Analysis Datareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥203m |
| jpcrp040300-q3r_E31023-000Sales Of Teardown Analysis Datareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥88m |
| jpcrp040300-q3r_E31023-000Vehicle And Parts Procurement Agent Servicereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥324m |
| jpcrp040300-q3r_E31023-000Vehicle And Parts Procurement Agent Servicereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥324m |
| jpcrp040300-q3r_E31023-000Vehicle And Parts Procurement Agent Servicereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥296m |
| jpcrp040300-q3r_E31023-000Automotive Fund Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥29m |
| jpcrp040300-q3r_E31023-000Automotive Fund Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥29m |
| jpcrp040300-q3r_E31023-000Automotive Fund Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E31023-000Consulting Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥239m |
| jpcrp040300-q3r_E31023-000Consulting Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥239m |
| jpcrp040300-q3r_E31023-000Consulting Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q3r_E31023-000Information Platform Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E31023-000Information Platform Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E31023-000Information Platform Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E31023-000Promotional Advertising Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥58m |
| jpcrp040300-q3r_E31023-000Promotional Advertising Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥58m |
| jpcrp040300-q3r_E31023-000Promotional Advertising Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥51m |
| jpcrp040300-q3r_E31023-000Recruitment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥134m |
| jpcrp040300-q3r_E31023-000Recruitment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥134m |
| jpcrp040300-q3r_E31023-000Recruitment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥54m |
| jpcrp040300-q3r_E31023-000Sales Business Of Market Forecastsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥172m |
| jpcrp040300-q3r_E31023-000Sales Business Of Market Forecastsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥172m |
| jpcrp040300-q3r_E31023-000Sales Business Of Market Forecastsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥47m |
| jpcrp040300-q3r_E31023-000Sales Of Teardown Analysis Datareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥177m |
| jpcrp040300-q3r_E31023-000Sales Of Teardown Analysis Datareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥177m |
| jpcrp040300-q3r_E31023-000Sales Of Teardown Analysis Datareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥87m |
| jpcrp040300-q3r_E31023-000Vehicle And Parts Procurement Agent Servicereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥295m |
| jpcrp040300-q3r_E31023-000Vehicle And Parts Procurement Agent Servicereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥295m |
| jpcrp040300-q3r_E31023-000Vehicle And Parts Procurement Agent Servicereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 752000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 2020000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 604000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 21000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 98289000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 99063000 | JPY |
| Long term time deposits | Prior1YearInstant | - | JPY |
| Long term time deposits | CurrentQuarterInstant | 61980000 | JPY |
| Deferred tax assets | Prior1YearInstant | 47786000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 34992000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -752000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2020000 | JPY |
| Investments and other assets | Prior1YearInstant | 542025000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 917890000 | JPY |
| Noncurrent assets | Prior1YearInstant | 953034000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1619256000 | JPY |
| Assets | Prior1YearInstant | 6096822000 | JPY |
| Assets | CurrentQuarterInstant | 7065789000 | JPY |
| Accounts payable trade | Prior1YearInstant | 77803000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 94227000 | JPY |
| Accounts payable other | Prior1YearInstant | 14207000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 9789000 | JPY |
| Accrued expenses | Prior1YearInstant | 42552000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 40393000 | JPY |
| Income taxes payable | Prior1YearInstant | 266715000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 198937000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 46543000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 44935000 | JPY |
| Advances received | Prior1YearInstant | 1159956000 | JPY |
| Advances received | CurrentQuarterInstant | 1418373000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 11000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 9750000 | JPY |
| Deposits received | Prior1YearInstant | 20731000 | JPY |
| Deposits received | CurrentQuarterInstant | 14870000 | JPY |
| Provision for bonuses | Prior1YearInstant | 12151000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 66472000 | JPY |
| Other cl | Prior1YearInstant | 44000 | JPY |
| Other cl | CurrentQuarterInstant | 409000 | JPY |
| Current liabilities | Prior1YearInstant | 1651705000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1898159000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7949000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9851000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7949000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9851000 | JPY |
| Liabilities | Prior1YearInstant | 1659654000 | JPY |
| Liabilities | CurrentQuarterInstant | 1908011000 | JPY |
| Capital stock | Prior1YearInstant | 371351000 | JPY |
| Capital stock | CurrentQuarterInstant | 371351000 | JPY |
| Capital surplus | Prior1YearInstant | 289158000 | JPY |
| Capital surplus | CurrentQuarterInstant | 289158000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |