Tokyo Tape
Sign in
← MarkLines

Quarterly report · Q2

3901.TEDINET S100OUPU
Period2022-01-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥2.1bn2022-01-01 → 2022-06-30Cons.Net sales
Revenue¥3.5bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥1.7bn2021-01-01 → 2021-06-30Cons.Net sales
Operating income¥778m2022-01-01 → 2022-06-30Cons.Operating income
Operating income¥576m2021-01-01 → 2021-06-30Cons.Operating income
Ordinary income¥785m2022-01-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥1.3bn2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥582m2021-01-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥785m2022-01-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥559m2021-01-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥548m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥885m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥393m2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥548m2022-01-01 → 2022-06-30Cons.Profit loss
Net income¥391m2021-01-01 → 2021-06-30Cons.Profit loss
Total assets¥5.4bnat 2022-06-30Cons.Assets
Total assets¥5.0bnat 2021-12-31Cons.Assets
Total assets¥4.4bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.4bnat 2021-12-31Cons.Liabilities
Net assets / equity¥3.9bnat 2022-06-30Cons.Net assets
Net assets / equity¥3.6bnat 2021-12-31Cons.Net assets
Net assets / equity¥3.1bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥4.0bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥4.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2020-12-31dCons.Cash and cash equivalents
Operating cash flow¥826m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥673m2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥7m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥26m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥33m2021-01-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥304m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥248m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥248m2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥41.482022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.062022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.072021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.812021-01-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.282021-04-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥41.432022-01-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.942021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.742021-01-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio71.3%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-06-30−¥200m
jpcrp040300-q2r_E31023-000Automotive Fund Businessreportable segmentrevenue2022-01-01 → 2022-06-30¥19m
jpcrp040300-q2r_E31023-000Automotive Fund Businessreportable segmentrevenue external2022-01-01 → 2022-06-30¥19m
jpcrp040300-q2r_E31023-000Automotive Fund Businessreportable segmentsegment profit2022-01-01 → 2022-06-30¥570,000
jpcrp040300-q2r_E31023-000Benchmarking Related Businessreportable segmentrevenue2022-01-01 → 2022-06-30¥368m
jpcrp040300-q2r_E31023-000Benchmarking Related Businessreportable segmentrevenue external2022-01-01 → 2022-06-30¥368m
jpcrp040300-q2r_E31023-000Benchmarking Related Businessreportable segmentsegment profit2022-01-01 → 2022-06-30¥105m
jpcrp040300-q2r_E31023-000Consulting Businessreportable segmentrevenue2022-01-01 → 2022-06-30¥40m
jpcrp040300-q2r_E31023-000Consulting Businessreportable segmentrevenue external2022-01-01 → 2022-06-30¥40m
jpcrp040300-q2r_E31023-000Consulting Businessreportable segmentsegment profit2022-01-01 → 2022-06-30¥35m
jpcrp040300-q2r_E31023-000Information Platform Businessreportable segmentrevenue2022-01-01 → 2022-06-30¥1.3bn
jpcrp040300-q2r_E31023-000Information Platform Businessreportable segmentrevenue external2022-01-01 → 2022-06-30¥1.3bn
jpcrp040300-q2r_E31023-000Information Platform Businessreportable segmentsegment profit2022-01-01 → 2022-06-30¥744m
jpcrp040300-q2r_E31023-000Promotional Advertising Businessreportable segmentrevenue2022-01-01 → 2022-06-30¥118m
jpcrp040300-q2r_E31023-000Promotional Advertising Businessreportable segmentrevenue external2022-01-01 → 2022-06-30¥118m
jpcrp040300-q2r_E31023-000Promotional Advertising Businessreportable segmentsegment profit2022-01-01 → 2022-06-30¥31m
jpcrp040300-q2r_E31023-000Recruitment Businessreportable segmentrevenue2022-01-01 → 2022-06-30¥84m
jpcrp040300-q2r_E31023-000Recruitment Businessreportable segmentrevenue external2022-01-01 → 2022-06-30¥84m
jpcrp040300-q2r_E31023-000Recruitment Businessreportable segmentsegment profit2022-01-01 → 2022-06-30¥29m
jpcrp040300-q2r_E31023-000Sales Business Of LMC Automotive Ltd Productsreportable segmentrevenue2022-01-01 → 2022-06-30¥176m
jpcrp040300-q2r_E31023-000Sales Business Of LMC Automotive Ltd Productsreportable segmentrevenue external2022-01-01 → 2022-06-30¥176m
jpcrp040300-q2r_E31023-000Sales Business Of LMC Automotive Ltd Productsreportable segmentsegment profit2022-01-01 → 2022-06-30¥32m
—segment totalrevenue2022-01-01 → 2022-06-30¥2.1bn
—segment totalrevenue external2022-01-01 → 2022-06-30¥2.1bn
—segment totalsegment profit2022-01-01 → 2022-06-30¥977m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-06-30−¥169m
jpcrp040300-q2r_E31023-000Automotive Fund Businessreportable segmentsegment profit2021-01-01 → 2021-06-30−¥21m
jpcrp040300-q2r_E31023-000Benchmarking Related Businessreportable segmentrevenue2021-01-01 → 2021-06-30¥291m
jpcrp040300-q2r_E31023-000Benchmarking Related Businessreportable segmentrevenue external2021-01-01 → 2021-06-30¥291m
jpcrp040300-q2r_E31023-000Benchmarking Related Businessreportable segmentsegment profit2021-01-01 → 2021-06-30¥71m
jpcrp040300-q2r_E31023-000Consulting Businessreportable segmentrevenue2021-01-01 → 2021-06-30¥27m
jpcrp040300-q2r_E31023-000Consulting Businessreportable segmentrevenue external2021-01-01 → 2021-06-30¥27m
jpcrp040300-q2r_E31023-000Consulting Businessreportable segmentsegment profit2021-01-01 → 2021-06-30¥19m
jpcrp040300-q2r_E31023-000Information Platform Businessreportable segmentrevenue2021-01-01 → 2021-06-30¥1.1bn
jpcrp040300-q2r_E31023-000Information Platform Businessreportable segmentrevenue external2021-01-01 → 2021-06-30¥1.1bn
jpcrp040300-q2r_E31023-000Information Platform Businessreportable segmentsegment profit2021-01-01 → 2021-06-30¥593m
jpcrp040300-q2r_E31023-000Promotional Advertising Businessreportable segmentrevenue2021-01-01 → 2021-06-30¥80m
jpcrp040300-q2r_E31023-000Promotional Advertising Businessreportable segmentrevenue external2021-01-01 → 2021-06-30¥80m
jpcrp040300-q2r_E31023-000Promotional Advertising Businessreportable segmentsegment profit2021-01-01 → 2021-06-30¥18m
jpcrp040300-q2r_E31023-000Recruitment Businessreportable segmentrevenue2021-01-01 → 2021-06-30¥71m
jpcrp040300-q2r_E31023-000Recruitment Businessreportable segmentrevenue external2021-01-01 → 2021-06-30¥71m
jpcrp040300-q2r_E31023-000Recruitment Businessreportable segmentsegment profit2021-01-01 → 2021-06-30¥29m
jpcrp040300-q2r_E31023-000Sales Business Of LMC Automotive Ltd Productsreportable segmentrevenue2021-01-01 → 2021-06-30¥168m
jpcrp040300-q2r_E31023-000Sales Business Of LMC Automotive Ltd Productsreportable segmentrevenue external2021-01-01 → 2021-06-30¥168m
jpcrp040300-q2r_E31023-000Sales Business Of LMC Automotive Ltd Productsreportable segmentsegment profit2021-01-01 → 2021-06-30¥35m
—segment totalrevenue2021-01-01 → 2021-06-30¥1.7bn
—segment totalrevenue external2021-01-01 → 2021-06-30¥1.7bn
—segment totalsegment profit2021-01-01 → 2021-06-30¥744m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 547
ItemContextValueUnit
Cost of salesCurrentYTDDuration765786000JPY
Gross profitPrior1YTDDuration1047991000JPY
Gross profitCurrentYTDDuration1301097000JPY
Promotion expenses sgaPrior1YTDDuration6048000JPY
Promotion expenses sgaCurrentYTDDuration12998000JPY
Sales commission sgaPrior1YTDDuration639000JPY
Sales commission sgaCurrentYTDDuration454000JPY
Advertising expenses sgaPrior1YTDDuration5657000JPY
Advertising expenses sgaCurrentYTDDuration7488000JPY
Directors compensations sgaPrior1YTDDuration28523000JPY
Directors compensations sgaCurrentYTDDuration27619000JPY
Salaries and allowances sgaPrior1YTDDuration220008000JPY
Salaries and allowances sgaCurrentYTDDuration253213000JPY
Provision for bonuses sgaPrior1YTDDuration11417000JPY
Provision for bonuses sgaCurrentYTDDuration9948000JPY
Retirement benefit expenses sgaPrior1YTDDuration3698000JPY
Retirement benefit expenses sgaCurrentYTDDuration5427000JPY
Legal welfare expenses sgaPrior1YTDDuration37082000JPY
Legal welfare expenses sgaCurrentYTDDuration42720000JPY
Depreciation sgaPrior1YTDDuration6377000JPY
Depreciation sgaCurrentYTDDuration4498000JPY
Provision of allowance for doubtful accounts sgaPrior1YTDDuration205000JPY
Provision of allowance for doubtful accounts sgaCurrentYTDDuration101000JPY
Rent expenses sgaPrior1YTDDuration33404000JPY
Rent expenses sgaCurrentYTDDuration34907000JPY
Other sgaPrior1YTDDuration119240000JPY
Other sgaCurrentYTDDuration124180000JPY
Selling general and administrative expensesPrior1YTDDuration472304000JPY
Selling general and administrative expensesCurrentYTDDuration523560000JPY
Operating incomePrior1YTDDuration575687000JPY
Operating incomeCurrentYTDDuration777537000JPY
Interest income noiPrior1YTDDuration1904000JPY
Interest income noiCurrentYTDDuration2797000JPY
Dividends income noiPrior1YTDDuration1623000JPY
Dividends income noiCurrentYTDDuration3152000JPY
Foreign exchange gains noiPrior1YTDDuration2283000JPY
Foreign exchange gains noiCurrentYTDDuration11219000JPY
Other noiPrior1YTDDuration1041000JPY
Other noiCurrentYTDDuration1543000JPY
Non operating incomePrior1YTDDuration6852000JPY
Non operating incomeCurrentYTDDuration18713000JPY
Equity in losses of affiliates noePrior1YTDDuration－JPY
Equity in losses of affiliates noeCurrentYTDDuration10696000JPY
Other noePrior1YTDDuration64000JPY
Other noeCurrentYTDDuration221000JPY
Non operating expensesPrior1YTDDuration64000JPY
Non operating expensesCurrentYTDDuration10918000JPY
Ordinary incomePrior1YTDDuration582475000JPY
Ordinary incomeCurrentYTDDuration785332000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration11043000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass