Half-year report · HY
3900.TEDINET S100Y3TI
Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥22.7bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥218m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥793m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥286m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥778m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥286m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥778m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥90m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥257m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥114m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥322m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.3bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥287m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥621m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥388m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥275m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.9bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.68 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.28 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.22 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.66 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.07 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.3% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥84m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥84m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥478,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥478,000 |
| Matching Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥10.5bn |
| Matching Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥10.5bn |
| Matching Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥425,000 |
| Matching Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥285m |
| Saa S Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥497m |
| Saa S Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥497m |
| Saa S Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥52,000 |
| Saa S Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥69m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥11.0bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥11.0bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥478,000 |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥216m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥64m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥64m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | −¥34m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥3m |
| Matching Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥10.6bn |
| Matching Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥10.6bn |
| Matching Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥2m |
| Matching Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥821m |
| Saa S Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥538m |
| Saa S Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥538m |
| Saa S Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥315,000 |
| Saa S Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥7m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥11.1bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥11.1bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥3m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥828m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 45566000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 30787000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 45566000 | JPY |
| Valuation and translation adjustments | InterimInstant | 30787000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 213087000 | JPY |
| Subscription rights to shares | InterimInstant | 204444000 | JPY |
| Non controlling interests | Prior1YearInstant | 151922000 | JPY |
| Non controlling interests | InterimInstant | 176164000 | JPY |
| Net assets | Prior1YearInstant | 6746063000 | JPY |
| Net assets | InterimInstant | 6859025000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15690790000 | JPY |
| Liabilities and net assets | InterimInstant | 14977435000 | JPY |
| Net sales | Prior1InterimDuration | 11199766000 | JPY |
| Net sales | InterimDuration | 11116411000 | JPY |
| Cost of sales | Prior1InterimDuration | 6466005000 | JPY |
| Cost of sales | InterimDuration | 6482967000 | JPY |
| Gross profit | Prior1InterimDuration | 4733760000 | JPY |
| Gross profit | InterimDuration | 4633444000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 3940261000 | JPY |
| Selling general and administrative expenses | InterimDuration | 4415348000 | JPY |
| Operating income | Prior1InterimDuration | 793498000 | JPY |
| Operating income | InterimDuration | 218095000 | JPY |
| Gain on exclusion of deposit recieve noi | Prior1InterimDuration | 35336000 | JPY |
| Gain on exclusion of deposit recieve noi | InterimDuration | 39252000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1InterimDuration | 23834000 | JPY |
| Insurance premiums refunded cancellation noi | InterimDuration | － | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 7181000 | JPY |
| Foreign exchange gains noi | InterimDuration | 23590000 | JPY |
| Other noi | Prior1InterimDuration | 9713000 | JPY |
| Other noi | InterimDuration | 39344000 | JPY |
| Non operating income | Prior1InterimDuration | 76066000 | JPY |
| Non operating income | InterimDuration | 102187000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 27085000 | JPY |
| Interest expenses noe | InterimDuration | 25659000 | JPY |
| Equity in losses of affiliates noe | Prior1InterimDuration | 16870000 | JPY |
| Equity in losses of affiliates noe | InterimDuration | － | JPY |
| Commission fee noe | Prior1InterimDuration | 37968000 | JPY |
| Commission fee noe | InterimDuration | － | JPY |
| Loss on investments in capital noe | Prior1InterimDuration | 6676000 | JPY |
| Loss on investments in capital noe | InterimDuration | 7944000 | JPY |
| Other noe | Prior1InterimDuration | 3248000 | JPY |
| Other noe | InterimDuration | 902000 | JPY |
| Non operating expenses | Prior1InterimDuration | 91850000 | JPY |
| Non operating expenses | InterimDuration | 34506000 | JPY |
| Ordinary income | Prior1InterimDuration | 777714000 | JPY |
| Ordinary income | InterimDuration | 285776000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1InterimDuration | 778000 | JPY |
| Gain on reversal of subscription rights to shares ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 778000 | JPY |
| Extraordinary income | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |