Annual report

Period2022-10-01 → 2023-09-30
Filed2023-12-22
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥13.2bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥10.6bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥8.7bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥8.7bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2022-10-01 → 2023-09-30Cons.Operating income
Operating income¥933m2021-10-01 → 2022-09-30Cons.Operating income
Ordinary income¥1.2bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥947m2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥312m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥67m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥930m2021-10-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥1.1bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥803m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥53m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥128m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2022-10-01 → 2023-09-30Cons.Profit loss
Net income¥803m2021-10-01 → 2022-09-30Cons.Profit loss
Total assets¥10.0bnat 2023-09-30Cons.Assets
Total assets¥7.6bnat 2022-09-30Cons.Assets
Total assets¥5.1bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥6.3bnat 2019-09-30dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2023-09-30Cons.Liabilities
Total liabilities¥3.0bnat 2022-09-30Cons.Liabilities
Net assets / equity¥6.0bnat 2023-09-30Cons.Net assets
Net assets / equity¥4.7bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.8bnat 2021-09-30dCons.Net assets
Net assets / equity¥3.1bnat 2020-09-30dCons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2019-09-30dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥5.1bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2021-09-30dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥989,0002019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥346m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥262m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥537m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥163m2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥436m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥8m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥383m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥198m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.232022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.62021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.512019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.632018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥70.042022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥51.742021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥372.95at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥299.66at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥205.38at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥209.51at 2019-09-30dCons.Net assets per share (5-year summary)
Equity ratio57.9%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.2%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
ROE21.2%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE17.5%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
Employees374at 2023-09-30Cons.Number of employees
Employees257at 2022-09-30Cons.Number of employees
Employees190at 2020-09-30dCons.Number of employees
Employees336at 2019-09-30dCons.Number of employees
Revenue¥12.0bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥10.4bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥7.8bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2022-10-01 → 2023-09-30StandaloneOperating income
Operating income¥911m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income¥1.3bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥1.0bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥645m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥331m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥119m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥907m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥1.2bn2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥791m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥622m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥105m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income−¥99m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2023-09-30StandaloneAssets
Total assets¥7.6bnat 2022-09-30StandaloneAssets
Total assets¥6.2bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2023-09-30StandaloneLiabilities
Total liabilities¥2.9bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥6.1bnat 2023-09-30StandaloneNet assets
Net assets / equity¥4.7bnat 2022-09-30StandaloneNet assets
Net assets / equity¥3.8bnat 2021-09-30dStandaloneNet assets
Net assets / equity¥3.2bnat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥5.0bnat 2022-09-30StandaloneCash and deposits
Cash & equivalents¥4.2bnat 2021-09-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥869m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥95m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥5m2020-10-01 → 2021-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥77.432022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.822021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.842020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.912019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.692018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥76.142022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.982021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.082020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥379.67at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥300.22at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥247.53at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥207.09at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥212.56at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio61.0%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.9%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE22.8%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE18.9%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE18.0%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued15,509,960at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued15,271,460at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued15,255,160at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,225,160at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,210,160at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees331at 2023-09-30StandaloneNumber of employees
Employees252at 2022-09-30StandaloneNumber of employees
Employees189at 2021-09-30dStandaloneNumber of employees
Employees162at 2020-09-30dStandaloneNumber of employees
Employees161at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-09-3028 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-10-01 → 2023-09-30¥34m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-10-01 → 2023-09-30¥34m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-10-01 → 2023-09-30¥29m
Reconciling Itemsreconcilingrevenue2022-10-01 → 2023-09-30−¥87,000
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2023-09-30−¥87,000
Matching Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥32m
Matching Businessreportable segmentemployeesat 2023-09-30282 pure
Matching Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥12.8bn
Matching Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥12.8bn
Matching Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥1.3bn
Saa S Businessreportable segmentemployeesat 2023-09-3036 pure
Saa S Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥422m
Saa S Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥422m
Saa S Businessreportable segmentrevenue intersegment2022-10-01 → 2023-09-30¥87,000
Saa S Businessreportable segmentsegment profit2022-10-01 → 2023-09-30−¥198m
—segment totaldepreciation2022-10-01 → 2023-09-30¥32m
—segment totalrevenue2022-10-01 → 2023-09-30¥13.2bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥13.2bn
—segment totalrevenue intersegment2022-10-01 → 2023-09-30¥87,000
—segment totalsegment profit2022-10-01 → 2023-09-30¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-10-01 → 2022-09-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-10-01 → 2022-09-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2022-09-30−¥26m
Matching Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥26m
Matching Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥10.3bn
Matching Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥10.3bn
Matching Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥1.2bn
Saa S Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥2m
Saa S Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥232m
Saa S Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥232m
Saa S Businessreportable segmentsegment profit2021-10-01 → 2022-09-30−¥224m
—segment totaldepreciation2021-10-01 → 2022-09-30¥28m
—segment totalrevenue2021-10-01 → 2022-09-30¥10.6bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥10.6bn
—segment totalsegment profit2021-10-01 → 2022-09-30¥959m
Otherother segmentsemployeesat 2023-09-3028 pure
Matching Businessreportable segmentemployeesat 2023-09-30239 pure
Saa S Businessreportable segmentemployeesat 2023-09-3036 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,344
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant5108916000JPY
Total assets (5-year summary)Prior2YearInstant-JPY
Total assets (5-year summary)Prior1YearInstant7638497000JPY
Total assets (5-year summary)CurrentYearInstant9995020000JPY
Net assets per share (5-year summary)Prior4YearInstant209.51
Net assets per share (5-year summary)Prior3YearInstant205.38
Net assets per share (5-year summary)Prior2YearInstant-
Net assets per share (5-year summary)Prior1YearInstant299.66
Net assets per share (5-year summary)CurrentYearInstant372.95
Basic earnings loss per share (5-year summary)Prior4YearDuration-8.63
Basic earnings loss per share (5-year summary)Prior3YearDuration-3.51
Basic earnings loss per share (5-year summary)Prior2YearDuration-
Basic earnings loss per share (5-year summary)Prior1YearDuration52.60
Basic earnings loss per share (5-year summary)CurrentYearDuration71.23
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration51.74
Diluted earnings per share (5-year summary)CurrentYearDuration70.04
Equity to asset ratio (5-year summary)Prior4YearInstant0.504
Equity to asset ratio (5-year summary)Prior3YearInstant0.612
Equity to asset ratio (5-year summary)Prior2YearInstant-
Equity to asset ratio (5-year summary)Prior1YearInstant0.599
Equity to asset ratio (5-year summary)CurrentYearInstant0.579
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration0.175
Rate of return on equity (5-year summary)CurrentYearDuration0.212
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration32.6
Price earnings ratio (5-year summary)CurrentYearDuration20.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration346433000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-989000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1152360000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1349431000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-162648000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration536584000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-262357000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1168337000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration198067000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-383118000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration8343000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration436342000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3266442000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass