Annual report
3896.TEDINET S100QYBK
Period2018-04-01 → 2019-03-31
Filed2023-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100GAJE.
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.2bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Revenue | ¥16.1bn | 2017-04-01 → 2018-03-31 | Cons. | Net sales |
| Revenue | ¥16.3bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.0bn | 2015-04-01 → 2016-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2014-04-01 → 2015-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥276m | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Operating income | ¥416m | 2017-04-01 → 2018-03-31 | Cons. | Operating income |
| Ordinary income | ¥361m | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥332m | 2017-04-01 → 2018-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥663m | 2015-04-01 → 2016-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥603m | 2014-04-01 → 2015-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥349m | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.4bn | 2017-04-01 → 2018-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥36m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2017-04-01 → 2018-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥484m | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥293m | 2015-04-01 → 2016-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥470m | 2014-04-01 → 2015-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥142m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Net income | −¥1.1bn | 2017-04-01 → 2018-03-31 | Cons. | Profit loss |
| Total assets | ¥16.6bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2018-03-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥17.2bn | at 2016-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.2bn | at 2015-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2019-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2018-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2018-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2017-03-31d | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2016-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥7.0bn | at 2015-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥777m | at 2019-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥920m | at 2018-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥402m | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥582m | at 2018-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥833m | at 2017-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥623m | at 2016-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥665m | at 2015-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2017-04-01 → 2018-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥326m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥990m | 2014-04-01 → 2015-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2017-04-01 → 2018-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥910m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥192m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥989m | 2014-04-01 → 2015-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥213m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥649m | 2017-04-01 → 2018-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥798m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥903m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥499m | 2014-04-01 → 2015-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥3.65 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-122.24 | 2017-04-01 → 2018-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.66 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.77 | 2015-04-01 → 2016-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.19 | 2014-04-01 → 2015-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.63 | 2018-04-01 → 2019-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.59 | 2016-04-01 → 2017-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥475.18 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥481.71 | at 2018-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥598.33 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥554.18 | at 2016-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥539.64 | at 2015-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 28.5% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.6% | at 2018-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2016-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2015-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 0.8% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2015-04-01 → 2016-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2014-04-01 → 2015-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 668 | at 2019-03-31 | Cons. | Number of employees |
| Employees | 660 | at 2018-03-31 | Cons. | Number of employees |
| Employees | 668 | at 2017-03-31d | Cons. | Number of employees |
| Employees | 655 | at 2016-03-31d | Cons. | Number of employees |
| Employees | 669 | at 2015-03-31d | Cons. | Number of employees |
| Revenue | ¥12.9bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥12.9bn | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥13.0bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.1bn | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥47m | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Operating income | ¥186m | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Ordinary income | ¥283m | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥295m | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥153m | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥445m | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥534m | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥358m | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.5bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Net income | ¥172m | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | ¥510m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥269m | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥366m | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.8bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥13.0bn | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥15.0bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.6bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.8bn | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2019-03-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2018-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2017-03-31d | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.9bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥431m | at 2019-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥504m | at 2018-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥17.2 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-123.23 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.26 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.49 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.11 | 2018-04-01 → 2019-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.19 | 2016-04-01 → 2017-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2017-04-01 → 2018-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2014-04-01 → 2015-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥420.58 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥411.75 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥542.72 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥503.62 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥486.26 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 32.8% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.1% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2014-04-01 → 2015-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,172,000 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,172,000 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,172,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,172,000 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,172,000 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 438 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 430 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 420 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 407 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 409 | at 2015-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,407
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)久保 誉一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田中 賢治 | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)久保 誉一 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)田中 賢治 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior4YearDuration | 16324857000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 16981062000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 16300354000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 16083456000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 16158141000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 602945000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 663049000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 397494000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 331930000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 360604000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 469812000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 292625000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 483745000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -1219238000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 36361000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 891882000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 224675000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 613355000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -895025000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 91016000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 6999482000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 7092369000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 7479150000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6474180000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 6462620000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 18195428000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 17227820000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 18813168000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 16816135000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 16627162000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 539.64 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 554.18 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 598.33 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 481.71 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 475.18 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 46.19 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 28.77 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 47.66 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -122.24 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 3.65 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |