Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥13.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥12.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥695m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥755m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥792m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥882m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥26m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥825m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥800m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥882m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥672m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥675m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥52m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥562m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥672m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥675m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥12.3bnat 2025-03-31Cons.Assets
Total assets¥13.1bnat 2024-03-31Cons.Assets
Total assets¥12.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥11.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥6.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥7.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥6.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥800mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥991mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥760mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥52m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥447m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥67m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥488m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥140m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥111m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥676m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥716m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥735m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥781m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥86.222024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.892023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.742022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-311.552021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.512020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥930.51at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥865.37at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥790.12at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥797.51at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,125.51at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio59.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE0.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-32.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees208at 2025-03-31Cons.Number of employees
Employees204at 2024-03-31Cons.Number of employees
Employees207at 2023-03-31dCons.Number of employees
Employees231at 2022-03-31dCons.Number of employees
Employees227at 2021-03-31dCons.Number of employees
Revenue¥13.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥717m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥651m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥809m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥830m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥101m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥19m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥855m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥743m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥830m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥653m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥656m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥9m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥609m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.2bnat 2025-03-31StandaloneAssets
Total assets¥12.9bnat 2024-03-31StandaloneAssets
Total assets¥12.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥6.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥83.712024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.512023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.222022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-312.542021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.592020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥926.11at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥861.41at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥786.83at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥797.94at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,126.95at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-32.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,175,280at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,175,280at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees207at 2025-03-31StandaloneNumber of employees
Employees190at 2024-03-31StandaloneNumber of employees
Employees193at 2023-03-31dStandaloneNumber of employees
Employees217at 2022-03-31dStandaloneNumber of employees
Employees214at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥67m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥42m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥7.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.2bn
Non Woven Fabric Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥157m
Non Woven Fabric Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥125m
Non Woven Fabric Relatedreportable segmentemployeesat 2025-03-3171 pure
Non Woven Fabric Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥7.8bn
Non Woven Fabric Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.8bn
Non Woven Fabric Relatedreportable segmentsegment assetsat 2025-03-31¥2.4bn
Non Woven Fabric Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Paper Relatedreportable segmentcapex2024-04-01 → 2025-03-31¥238m
Paper Relatedreportable segmentdepreciation2024-04-01 → 2025-03-31¥40m
Paper Relatedreportable segmentemployeesat 2025-03-3155 pure
Paper Relatedreportable segmentrevenue2024-04-01 → 2025-03-31¥5.6bn
Paper Relatedreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.6bn
Paper Relatedreportable segmentsegment assetsat 2025-03-31¥2.1bn
Paper Relatedreportable segmentsegment profit2024-04-01 → 2025-03-31¥535m
—segment totalcapex2024-04-01 → 2025-03-31¥395m
—segment totaldepreciation2024-04-01 → 2025-03-31¥166m
—segment totalrevenue2024-04-01 → 2025-03-31¥13.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥13.4bn
—segment totalsegment assetsat 2025-03-31¥4.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.9bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥140m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥9.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥889m
Non Woven Fabric Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥163m
Non Woven Fabric Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥102m
Non Woven Fabric Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥7.5bn
Non Woven Fabric Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.5bn
Non Woven Fabric Relatedreportable segmentsegment assetsat 2024-03-31¥2.5bn
Non Woven Fabric Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.0bn
Paper Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥45m
Paper Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥24m
Paper Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥5.7bn
Paper Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.7bn
Paper Relatedreportable segmentsegment assetsat 2024-03-31¥1.5bn
Paper Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥626m
—segment totalcapex2023-04-01 → 2024-03-31¥208m
—segment totaldepreciation2023-04-01 → 2024-03-31¥126m
—segment totalrevenue2023-04-01 → 2024-03-31¥13.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.2bn
—segment totalsegment assetsat 2024-03-31¥4.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Non Woven Fabric Relatedreportable segmentemployeesat 2025-03-3170 pure
Paper Relatedreportable segmentemployeesat 2025-03-3155 pure
—segment totalemployeesat 2025-03-31207 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,418
ItemContextValueUnit
LandPrior1YearInstant1222690000JPY
LandCurrentYearInstant1222690000JPY
Construction in progressPrior1YearInstant111343000JPY
Construction in progressCurrentYearInstant138424000JPY
Other ppePrior1YearInstant457852000JPY
Other ppeCurrentYearInstant472788000JPY
Accumulated depreciation other ppePrior1YearInstant-380841000JPY
Accumulated depreciation other ppeCurrentYearInstant-370393000JPY
Other net ppePrior1YearInstant77011000JPY
Other net ppeCurrentYearInstant102395000JPY
Property plant and equipmentPrior1YearInstant2846482000JPY
Property plant and equipmentCurrentYearInstant3082416000JPY
Intangible assetsPrior1YearInstant217064000JPY
Intangible assetsCurrentYearInstant236090000JPY
Investment securitiesPrior1YearInstant184322000JPY
Investment securitiesCurrentYearInstant149601000JPY
Deferred tax assetsPrior1YearInstant506934000JPY
Deferred tax assetsCurrentYearInstant480856000JPY
Other ioaPrior1YearInstant58843000JPY
Other ioaCurrentYearInstant58465000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-33683000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-33735000JPY
Investments and other assetsPrior1YearInstant716416000JPY
Investments and other assetsCurrentYearInstant655188000JPY
Noncurrent assetsPrior1YearInstant3779963000JPY
Noncurrent assetsCurrentYearInstant3973695000JPY
AssetsPrior1YearInstant13095579000JPY
AssetsCurrentYearInstant12309130000JPY
Notes and accounts payable tradePrior1YearInstant1440040000JPY
Notes and accounts payable tradeCurrentYearInstant1503535000JPY
Electronically recorded obligations operating clPrior1YearInstant1807333000JPY
Electronically recorded obligations operating clCurrentYearInstant1266386000JPY
Current portion of long term loans payablePrior1YearInstant540304000JPY
Current portion of long term loans payableCurrentYearInstant396684000JPY
Accounts payable otherPrior1YearInstant387571000JPY
Accounts payable otherCurrentYearInstant342397000JPY
Income taxes payablePrior1YearInstant109444000JPY
Income taxes payableCurrentYearInstant49805000JPY
Provision for bonusesPrior1YearInstant140044000JPY
Provision for bonusesCurrentYearInstant156346000JPY
Provision for directors bonusesPrior1YearInstant40000000JPY
Provision for directors bonusesCurrentYearInstant38000000JPY
Other clPrior1YearInstant360909000JPY
Other clCurrentYearInstant159391000JPY
Current liabilitiesPrior1YearInstant4825648000JPY
Current liabilitiesCurrentYearInstant3912547000JPY
Long term loans payablePrior1YearInstant1301206000JPY
Long term loans payableCurrentYearInstant904522000JPY
Net defined benefit liabilityPrior1YearInstant179697000JPY
Net defined benefit liabilityCurrentYearInstant199452000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass